[AHEALTH] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -75.95%
YoY- 53.98%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 936,170 696,173 460,829 245,798 877,742 657,249 425,170 69.00%
PBT 423,309 394,673 364,196 29,672 120,355 80,064 47,669 327.12%
Tax -25,320 -16,745 -10,431 -5,390 -19,384 -13,928 -8,413 108.03%
NP 397,989 377,928 353,765 24,282 100,971 66,136 39,256 366.45%
-
NP to SH 397,989 377,928 353,765 24,282 100,975 66,140 39,259 366.43%
-
Tax Rate 5.98% 4.24% 2.86% 18.17% 16.11% 17.40% 17.65% -
Total Cost 538,181 318,245 107,064 221,516 776,771 591,113 385,914 24.74%
-
Net Worth 921,516 900,049 885,728 583,445 559,642 516,949 502,607 49.63%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 178,588 17,858 17,857 - 40,313 14,227 14,224 437.71%
Div Payout % 44.87% 4.73% 5.05% - 39.92% 21.51% 36.23% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 921,516 900,049 885,728 583,445 559,642 516,949 502,607 49.63%
NOSH 718,374 718,137 718,028 477,674 477,577 477,451 477,118 31.26%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 42.51% 54.29% 76.77% 9.88% 11.50% 10.06% 9.23% -
ROE 43.19% 41.99% 39.94% 4.16% 18.04% 12.79% 7.81% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 131.05 97.46 64.52 51.82 185.07 138.58 89.67 28.69%
EPS 55.71 52.91 49.53 5.12 21.29 13.95 8.28 255.16%
DPS 25.00 2.50 2.50 0.00 8.50 3.00 3.00 309.45%
NAPS 1.29 1.26 1.24 1.23 1.18 1.09 1.06 13.94%
Adjusted Per Share Value based on latest NOSH - 477,674
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 130.23 96.84 64.11 34.19 122.10 91.43 59.14 69.01%
EPS 55.36 52.57 49.21 3.38 14.05 9.20 5.46 366.48%
DPS 24.84 2.48 2.48 0.00 5.61 1.98 1.98 437.43%
NAPS 1.2819 1.252 1.2321 0.8116 0.7785 0.7191 0.6992 49.63%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 2.49 2.50 2.37 4.08 3.52 3.16 2.70 -
P/RPS 1.90 2.57 3.67 7.87 1.90 2.28 3.01 -26.35%
P/EPS 4.47 4.73 4.79 79.70 16.53 22.66 32.61 -73.31%
EY 22.37 21.16 20.90 1.25 6.05 4.41 3.07 274.49%
DY 10.04 1.00 1.05 0.00 2.41 0.95 1.11 332.37%
P/NAPS 1.93 1.98 1.91 3.32 2.98 2.90 2.55 -16.90%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 21/02/24 29/11/23 23/08/23 24/05/23 22/02/23 16/11/22 16/08/22 -
Price 3.01 2.39 2.53 4.16 3.39 3.39 3.10 -
P/RPS 2.30 2.45 3.92 8.03 1.83 2.45 3.46 -23.77%
P/EPS 5.40 4.52 5.11 81.27 15.92 24.31 37.44 -72.40%
EY 18.51 22.14 19.58 1.23 6.28 4.11 2.67 262.29%
DY 8.31 1.05 0.99 0.00 2.51 0.88 0.97 317.04%
P/NAPS 2.33 1.90 2.04 3.38 2.87 3.11 2.92 -13.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment