[AHEALTH] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
24-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -30.29%
YoY- 53.98%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 239,997 235,344 215,031 245,798 220,493 232,079 209,248 9.54%
PBT 28,636 30,477 334,524 29,672 40,291 32,395 27,851 1.86%
Tax -8,575 -6,314 -5,041 -5,390 -5,456 -5,515 -4,365 56.66%
NP 20,061 24,163 329,483 24,282 34,835 26,880 23,486 -9.94%
-
NP to SH 20,061 24,163 329,483 24,282 34,835 26,881 23,489 -9.95%
-
Tax Rate 29.94% 20.72% 1.51% 18.17% 13.54% 17.02% 15.67% -
Total Cost 219,936 211,181 -114,452 221,516 185,658 205,199 185,762 11.88%
-
Net Worth 921,516 900,049 885,728 583,445 559,642 516,949 502,607 49.63%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 160,729 - 17,857 - 26,085 - 14,224 401.33%
Div Payout % 801.20% - 5.42% - 74.88% - 60.56% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 921,516 900,049 885,728 583,445 559,642 516,949 502,607 49.63%
NOSH 718,374 718,137 718,028 477,674 477,577 477,451 477,118 31.26%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 8.36% 10.27% 153.23% 9.88% 15.80% 11.58% 11.22% -
ROE 2.18% 2.68% 37.20% 4.16% 6.22% 5.20% 4.67% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 33.60 32.95 30.10 51.82 46.49 48.93 44.13 -16.57%
EPS 2.81 3.38 46.13 5.12 7.34 5.67 4.95 -31.36%
DPS 22.50 0.00 2.50 0.00 5.50 0.00 3.00 281.75%
NAPS 1.29 1.26 1.24 1.23 1.18 1.09 1.06 13.94%
Adjusted Per Share Value based on latest NOSH - 477,674
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 33.32 32.68 29.86 34.13 30.61 32.22 29.05 9.54%
EPS 2.79 3.35 45.75 3.37 4.84 3.73 3.26 -9.83%
DPS 22.32 0.00 2.48 0.00 3.62 0.00 1.98 400.53%
NAPS 1.2795 1.2497 1.2298 0.8101 0.777 0.7178 0.6978 49.64%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 2.49 2.50 2.37 4.08 3.52 3.16 2.70 -
P/RPS 7.41 7.59 7.87 7.87 7.57 6.46 6.12 13.56%
P/EPS 88.67 73.91 5.14 79.70 47.92 55.75 54.50 38.20%
EY 1.13 1.35 19.46 1.25 2.09 1.79 1.83 -27.42%
DY 9.04 0.00 1.05 0.00 1.56 0.00 1.11 303.24%
P/NAPS 1.93 1.98 1.91 3.32 2.98 2.90 2.55 -16.90%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 21/02/24 29/11/23 23/08/23 24/05/23 22/02/23 16/11/22 16/08/22 -
Price 3.01 2.39 2.53 4.16 3.39 3.39 3.10 -
P/RPS 8.96 7.25 8.40 8.03 7.29 6.93 7.02 17.61%
P/EPS 107.18 70.66 5.48 81.27 46.15 59.81 62.58 43.00%
EY 0.93 1.42 18.23 1.23 2.17 1.67 1.60 -30.28%
DY 7.48 0.00 0.99 0.00 1.62 0.00 0.97 288.86%
P/NAPS 2.33 1.90 2.04 3.38 2.87 3.11 2.92 -13.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment