[AHEALTH] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
16-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 148.95%
YoY- 58.92%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 245,798 877,742 657,249 425,170 215,922 770,756 573,101 -43.15%
PBT 29,672 120,355 80,064 47,669 19,818 75,411 50,107 -29.50%
Tax -5,390 -19,384 -13,928 -8,413 -4,048 -15,975 -11,404 -39.35%
NP 24,282 100,971 66,136 39,256 15,770 59,436 38,703 -26.73%
-
NP to SH 24,282 100,975 66,140 39,259 15,770 59,418 38,714 -26.74%
-
Tax Rate 18.17% 16.11% 17.40% 17.65% 20.43% 21.18% 22.76% -
Total Cost 221,516 776,771 591,113 385,914 200,152 711,320 534,398 -44.43%
-
Net Worth 583,445 559,642 516,949 502,607 521,010 506,770 487,811 12.68%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 40,313 14,227 14,224 - 54,465 11,840 -
Div Payout % - 39.92% 21.51% 36.23% - 91.67% 30.58% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 583,445 559,642 516,949 502,607 521,010 506,770 487,811 12.68%
NOSH 477,674 477,577 477,451 477,118 476,281 476,249 476,179 0.20%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 9.88% 11.50% 10.06% 9.23% 7.30% 7.71% 6.75% -
ROE 4.16% 18.04% 12.79% 7.81% 3.03% 11.72% 7.94% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 51.82 185.07 138.58 89.67 45.59 162.74 121.01 -43.21%
EPS 5.12 21.29 13.95 8.28 3.33 12.55 8.17 -26.78%
DPS 0.00 8.50 3.00 3.00 0.00 11.50 2.50 -
NAPS 1.23 1.18 1.09 1.06 1.10 1.07 1.03 12.57%
Adjusted Per Share Value based on latest NOSH - 477,118
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 34.19 122.10 91.43 59.14 30.04 107.22 79.72 -43.15%
EPS 3.38 14.05 9.20 5.46 2.19 8.27 5.39 -26.75%
DPS 0.00 5.61 1.98 1.98 0.00 7.58 1.65 -
NAPS 0.8116 0.7785 0.7191 0.6992 0.7248 0.705 0.6786 12.68%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 4.08 3.52 3.16 2.70 2.88 2.69 2.81 -
P/RPS 7.87 1.90 2.28 3.01 6.32 1.65 2.32 125.93%
P/EPS 79.70 16.53 22.66 32.61 86.50 21.44 34.38 75.24%
EY 1.25 6.05 4.41 3.07 1.16 4.66 2.91 -43.09%
DY 0.00 2.41 0.95 1.11 0.00 4.28 0.89 -
P/NAPS 3.32 2.98 2.90 2.55 2.62 2.51 2.73 13.94%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 24/05/23 22/02/23 16/11/22 16/08/22 18/05/22 23/02/22 17/11/21 -
Price 4.16 3.39 3.39 3.10 3.05 2.56 2.67 -
P/RPS 8.03 1.83 2.45 3.46 6.69 1.57 2.21 136.53%
P/EPS 81.27 15.92 24.31 37.44 91.61 20.41 32.66 83.73%
EY 1.23 6.28 4.11 2.67 1.09 4.90 3.06 -45.56%
DY 0.00 2.51 0.88 0.97 0.00 4.49 0.94 -
P/NAPS 3.38 2.87 3.11 2.92 2.77 2.39 2.59 19.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment