[EUROSP] QoQ Cumulative Quarter Result on 31-May-2011 [#4]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
25-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-May-2011 [#4]
Profit Trend
QoQ- -87.18%
YoY- -1083.9%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Cumulative Result
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Revenue 48,009 32,267 16,790 62,536 48,716 36,175 20,170 78.36%
PBT -134 -1,275 -1,161 -5,356 -2,882 -1,340 -43 113.49%
Tax 858 862 461 712 401 289 -14 -
NP 724 -413 -700 -4,644 -2,481 -1,051 -57 -
-
NP to SH 724 -413 -700 -4,644 -2,481 -1,051 -57 -
-
Tax Rate - - - - - - - -
Total Cost 47,285 32,680 17,490 67,180 51,197 37,226 20,227 76.23%
-
Net Worth 43,320 42,174 41,791 40,933 42,915 64,098 64,491 -23.31%
Dividend
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Div - - - 17,073 17,080 16,816 16,285 -
Div Payout % - - - 0.00% 0.00% 0.00% 0.00% -
Equity
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Net Worth 43,320 42,174 41,791 40,933 42,915 64,098 64,491 -23.31%
NOSH 44,421 44,408 44,303 42,683 42,702 42,040 40,714 5.98%
Ratio Analysis
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
NP Margin 1.51% -1.28% -4.17% -7.43% -5.09% -2.91% -0.28% -
ROE 1.67% -0.98% -1.67% -11.35% -5.78% -1.64% -0.09% -
Per Share
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 108.09 72.66 37.90 146.51 114.08 86.05 49.54 68.30%
EPS 1.63 -0.93 -1.58 -10.88 -5.81 -2.50 -0.14 -
DPS 0.00 0.00 0.00 40.00 40.00 40.00 40.00 -
NAPS 0.9753 0.9497 0.9433 0.959 1.005 1.5247 1.584 -27.64%
Adjusted Per Share Value based on latest NOSH - 44,435
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 108.09 72.64 37.80 140.78 109.67 81.44 45.41 78.36%
EPS 1.63 -0.93 -1.58 -10.45 -5.59 -2.37 -0.13 -
DPS 0.00 0.00 0.00 38.44 38.45 37.86 36.66 -
NAPS 0.9753 0.9494 0.9408 0.9215 0.9661 1.443 1.4518 -23.31%
Price Multiplier on Financial Quarter End Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 -
Price 0.51 0.50 0.47 0.63 0.75 1.29 1.02 -
P/RPS 0.47 0.69 1.24 0.43 0.66 1.50 2.06 -62.69%
P/EPS 31.29 -53.76 -29.75 -5.79 -12.91 -51.60 -728.57 -
EY 3.20 -1.86 -3.36 -17.27 -7.75 -1.94 -0.14 -
DY 0.00 0.00 0.00 63.49 53.33 31.01 39.22 -
P/NAPS 0.52 0.53 0.50 0.66 0.75 0.85 0.64 -12.93%
Price Multiplier on Announcement Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 23/04/12 22/12/11 31/10/11 25/07/11 25/04/11 24/01/11 25/10/10 -
Price 0.51 0.47 0.55 0.56 0.70 0.85 1.16 -
P/RPS 0.47 0.65 1.45 0.38 0.61 0.99 2.34 -65.73%
P/EPS 31.29 -50.54 -34.81 -5.15 -12.05 -34.00 -828.57 -
EY 3.20 -1.98 -2.87 -19.43 -8.30 -2.94 -0.12 -
DY 0.00 0.00 0.00 71.43 57.14 47.06 34.48 -
P/NAPS 0.52 0.49 0.58 0.58 0.70 0.56 0.73 -20.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment