[EUROSP] QoQ TTM Result on 31-May-2011 [#4]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
25-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-May-2011 [#4]
Profit Trend
QoQ- -100.39%
YoY- -1085.78%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
TTM Result
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Revenue 61,829 58,629 59,157 62,537 64,622 67,537 67,661 -5.83%
PBT -2,608 -5,290 -6,473 -5,355 -2,896 -1,999 -218 423.87%
Tax 1,602 1,284 1,187 712 579 425 49 924.63%
NP -1,006 -4,006 -5,286 -4,643 -2,317 -1,574 -169 228.81%
-
NP to SH -1,006 -4,006 -5,286 -4,643 -2,317 -1,574 -169 228.81%
-
Tax Rate - - - - - - - -
Total Cost 62,835 62,635 64,443 67,180 66,939 69,111 67,830 -4.97%
-
Net Worth 43,323 42,439 41,791 42,613 42,870 64,218 64,491 -23.31%
Dividend
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Div - - - 16,285 19,619 19,619 19,619 -
Div Payout % - - - 0.00% 0.00% 0.00% 0.00% -
Equity
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Net Worth 43,323 42,439 41,791 42,613 42,870 64,218 64,491 -23.31%
NOSH 44,421 44,687 44,303 44,435 42,656 42,118 40,714 5.98%
Ratio Analysis
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
NP Margin -1.63% -6.83% -8.94% -7.42% -3.59% -2.33% -0.25% -
ROE -2.32% -9.44% -12.65% -10.90% -5.40% -2.45% -0.26% -
Per Share
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 139.19 131.20 133.53 140.74 151.49 160.35 166.18 -11.15%
EPS -2.26 -8.96 -11.93 -10.45 -5.43 -3.74 -0.42 207.38%
DPS 0.00 0.00 0.00 36.65 45.99 46.58 48.19 -
NAPS 0.9753 0.9497 0.9433 0.959 1.005 1.5247 1.584 -27.64%
Adjusted Per Share Value based on latest NOSH - 44,435
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
RPS 139.19 131.98 133.17 140.78 145.48 152.04 152.32 -5.83%
EPS -2.26 -9.02 -11.90 -10.45 -5.22 -3.54 -0.38 228.61%
DPS 0.00 0.00 0.00 36.66 44.17 44.17 44.17 -
NAPS 0.9753 0.9554 0.9408 0.9593 0.9651 1.4457 1.4518 -23.31%
Price Multiplier on Financial Quarter End Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 29/02/12 30/11/11 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 -
Price 0.51 0.50 0.47 0.63 0.75 1.29 1.02 -
P/RPS 0.37 0.38 0.35 0.45 0.50 0.80 0.61 -28.36%
P/EPS -22.52 -5.58 -3.94 -6.03 -13.81 -34.52 -245.73 -79.70%
EY -4.44 -17.93 -25.39 -16.59 -7.24 -2.90 -0.41 390.18%
DY 0.00 0.00 0.00 58.18 61.32 36.11 47.24 -
P/NAPS 0.52 0.53 0.50 0.66 0.75 0.85 0.64 -12.93%
Price Multiplier on Announcement Date
29/02/12 30/11/11 31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 CAGR
Date 23/04/12 22/12/11 31/10/11 25/07/11 25/04/11 24/01/11 25/10/10 -
Price 0.51 0.47 0.55 0.56 0.70 0.85 1.16 -
P/RPS 0.37 0.36 0.41 0.40 0.46 0.53 0.70 -34.65%
P/EPS -22.52 -5.24 -4.61 -5.36 -12.89 -22.75 -279.46 -81.37%
EY -4.44 -19.07 -21.69 -18.66 -7.76 -4.40 -0.36 434.62%
DY 0.00 0.00 0.00 65.45 65.70 54.80 41.54 -
P/NAPS 0.52 0.49 0.58 0.58 0.70 0.56 0.73 -20.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment