[JOE] QoQ Cumulative Quarter Result on 30-Jun-2022 [#1]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 15.05%
YoY- -533.86%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 21,069 16,142 11,672 5,871 18,788 14,282 10,064 63.72%
PBT -38,231 -37,669 -39,667 -28,678 -33,156 -24,562 -16,236 77.08%
Tax -432 0 0 0 -669 0 0 -
NP -38,663 -37,669 -39,667 -28,678 -33,825 -24,562 -16,236 78.41%
-
NP to SH -38,869 -37,810 -39,834 -28,765 -33,861 -24,672 -16,277 78.75%
-
Tax Rate - - - - - - - -
Total Cost 59,732 53,811 51,339 34,549 52,613 38,844 26,300 72.86%
-
Net Worth 183,547 183,547 183,547 183,547 199,725 194,990 211,785 -9.10%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 183,547 183,547 183,547 183,547 199,725 194,990 211,785 -9.10%
NOSH 3,059,119 3,059,119 3,059,119 3,059,119 3,059,119 3,059,119 3,059,119 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -183.51% -233.36% -339.85% -488.47% -180.04% -171.98% -161.33% -
ROE -21.18% -20.60% -21.70% -15.67% -16.95% -12.65% -7.69% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 0.69 0.53 0.38 0.19 0.66 0.51 0.38 48.89%
EPS -1.27 -1.24 -1.30 -0.94 -1.19 -0.89 -0.61 63.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.06 0.07 0.07 0.08 -17.46%
Adjusted Per Share Value based on latest NOSH - 3,059,119
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 6.88 5.27 3.81 1.92 6.14 4.66 3.29 63.60%
EPS -12.70 -12.35 -13.01 -9.40 -11.06 -8.06 -5.32 78.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5995 0.5995 0.5995 0.5995 0.6524 0.6369 0.6917 -9.10%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.015 0.02 0.015 0.025 0.025 0.035 0.045 -
P/RPS 2.18 3.79 3.93 13.03 3.80 6.83 11.84 -67.66%
P/EPS -1.18 -1.62 -1.15 -2.66 -2.11 -3.95 -7.32 -70.41%
EY -84.71 -61.80 -86.81 -37.61 -47.47 -25.31 -13.66 237.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.33 0.25 0.42 0.36 0.50 0.56 -41.61%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 22/02/23 29/11/22 30/08/22 31/05/22 28/02/22 26/11/21 -
Price 0.015 0.02 0.02 0.015 0.035 0.03 0.035 -
P/RPS 2.18 3.79 5.24 7.82 5.32 5.85 9.21 -61.76%
P/EPS -1.18 -1.62 -1.54 -1.60 -2.95 -3.39 -5.69 -64.99%
EY -84.71 -61.80 -65.11 -62.69 -33.91 -29.52 -17.57 185.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.33 0.33 0.25 0.50 0.43 0.44 -31.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment