[JOE] QoQ Cumulative Quarter Result on 31-Dec-2018 [#3]

Stock
[JOE] JOE HOLDING BERHAD
Announcement Date
25-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 200.0%
YoY- 158.98%
Quarter Report
Latest QR
Upcoming QR
JOE's Result
JOE's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 14,496 5,906 40,510 33,171 23,713 12,074 67,516 -64.11%
PBT 1,114 398 4 794 549 314 -1,145 -
Tax -161 -161 -283 -46 -226 -103 -177 -6.11%
NP 953 237 -279 748 323 211 -1,322 -
-
NP to SH 824 180 -591 588 196 103 -1,172 -
-
Tax Rate 14.45% 40.45% 7,075.00% 5.79% 41.17% 32.80% - -
Total Cost 13,543 5,669 40,789 32,423 23,390 11,863 68,838 -66.13%
-
Net Worth 107,853 107,853 107,853 107,853 107,853 107,853 107,853 0.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 107,853 107,853 107,853 107,853 107,853 107,853 107,853 0.00%
NOSH 980,490 980,490 980,490 980,490 980,490 980,490 980,490 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 6.57% 4.01% -0.69% 2.25% 1.36% 1.75% -1.96% -
ROE 0.76% 0.17% -0.55% 0.55% 0.18% 0.10% -1.09% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.48 0.60 4.13 3.38 2.42 1.23 6.89 -64.09%
EPS 0.08 0.02 -0.06 0.06 0.02 0.01 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.00%
Adjusted Per Share Value based on latest NOSH - 980,490
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.73 1.93 13.23 10.83 7.75 3.94 22.05 -64.13%
EPS 0.27 0.06 -0.19 0.19 0.06 0.03 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3523 0.3523 0.3523 0.3523 0.3523 0.3523 0.3523 0.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.11 0.13 0.105 0.08 0.09 0.09 0.09 -
P/RPS 7.44 21.58 2.54 2.36 3.72 7.31 1.31 217.98%
P/EPS 130.89 708.13 -174.20 133.40 450.23 856.74 -75.29 -
EY 0.76 0.14 -0.57 0.75 0.22 0.12 -1.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.18 0.95 0.73 0.82 0.82 0.82 14.13%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 22/11/19 20/08/19 27/05/19 25/02/19 26/11/18 17/08/18 25/05/18 -
Price 0.11 0.12 0.14 0.085 0.085 0.095 0.09 -
P/RPS 7.44 19.92 3.39 2.51 3.51 7.71 1.31 217.98%
P/EPS 130.89 653.66 -232.26 141.74 425.21 904.34 -75.29 -
EY 0.76 0.15 -0.43 0.71 0.24 0.11 -1.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.09 1.27 0.77 0.77 0.86 0.82 14.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment