[TAWIN] QoQ Cumulative Quarter Result on 30-Sep-2007 [#3]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 53.8%
YoY- -89.93%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 321,727 155,292 642,702 488,898 304,958 130,257 575,741 -32.18%
PBT 6,560 2,733 -12,432 -1,636 -2,161 -5,418 24,104 -58.03%
Tax -11 -62 4,417 4,715 4,163 158 -1,784 -96.64%
NP 6,549 2,671 -8,015 3,079 2,002 -5,260 22,320 -55.87%
-
NP to SH 6,549 2,671 -8,015 3,079 2,002 -5,260 22,320 -55.87%
-
Tax Rate 0.17% 2.27% - - - - 7.40% -
Total Cost 315,178 152,621 650,717 485,819 302,956 135,517 553,421 -31.31%
-
Net Worth 106,686 64,296 100,244 105,192 104,018 100,832 99,590 4.69%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 106,686 64,296 100,244 105,192 104,018 100,832 99,590 4.69%
NOSH 64,268 64,296 64,259 64,142 64,208 64,224 60,357 4.27%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 2.04% 1.72% -1.25% 0.63% 0.66% -4.04% 3.88% -
ROE 6.14% 4.15% -8.00% 2.93% 1.92% -5.22% 22.41% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 500.60 241.53 1,000.17 762.21 474.95 202.81 953.88 -34.96%
EPS 10.19 4.15 -12.47 4.79 3.12 -8.19 36.98 -57.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.00 1.56 1.64 1.62 1.57 1.65 0.40%
Adjusted Per Share Value based on latest NOSH - 64,277
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 9.04 4.36 18.06 13.74 8.57 3.66 16.18 -32.18%
EPS 0.18 0.08 -0.23 0.09 0.06 -0.15 0.63 -56.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.0181 0.0282 0.0296 0.0292 0.0283 0.028 4.71%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.70 0.66 1.00 1.15 1.39 1.45 2.36 -
P/RPS 0.14 0.27 0.10 0.15 0.29 0.71 0.25 -32.08%
P/EPS 6.87 15.89 -8.02 23.96 44.58 -17.70 6.38 5.06%
EY 14.56 6.29 -12.47 4.17 2.24 -5.65 15.67 -4.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.66 0.64 0.70 0.86 0.92 1.43 -55.84%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/08/08 29/05/08 29/02/08 28/11/07 28/08/07 28/05/07 26/02/07 -
Price 0.61 0.66 1.02 1.12 1.24 1.38 1.80 -
P/RPS 0.12 0.27 0.10 0.15 0.26 0.68 0.19 -26.40%
P/EPS 5.99 15.89 -8.18 23.33 39.77 -16.85 4.87 14.81%
EY 16.70 6.29 -12.23 4.29 2.51 -5.93 20.54 -12.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.66 0.65 0.68 0.77 0.88 1.09 -51.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment