[TAWIN] YoY Quarter Result on 30-Sep-2007 [#3]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -65.68%
YoY- -88.64%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 107,754 104,241 172,797 183,940 173,946 78,075 59,987 10.24%
PBT -757 238 -10,569 525 10,007 1,597 425 -
Tax 0 0 11 542 -618 256 -35 -
NP -757 238 -10,558 1,067 9,389 1,853 390 -
-
NP to SH -757 238 -10,558 1,067 9,389 1,853 390 -
-
Tax Rate - 0.00% - -103.24% 6.18% -16.03% 8.24% -
Total Cost 108,511 104,003 183,355 182,873 164,557 76,222 59,597 10.49%
-
Net Worth 55,812 57,248 93,877 105,414 114,967 74,748 68,890 -3.44%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 55,812 57,248 93,877 105,414 114,967 74,748 68,890 -3.44%
NOSH 64,152 64,324 64,299 64,277 63,870 56,151 55,714 2.37%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -0.70% 0.23% -6.11% 0.58% 5.40% 2.37% 0.65% -
ROE -1.36% 0.42% -11.25% 1.01% 8.17% 2.48% 0.57% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 167.97 162.06 268.74 286.17 272.34 139.04 107.67 7.68%
EPS -1.18 0.37 -16.42 1.66 14.70 3.30 0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.89 1.46 1.64 1.80 1.3312 1.2365 -5.68%
Adjusted Per Share Value based on latest NOSH - 64,277
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 3.13 3.03 5.02 5.34 5.05 2.27 1.74 10.27%
EPS -0.02 0.01 -0.31 0.03 0.27 0.05 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0162 0.0166 0.0273 0.0306 0.0334 0.0217 0.02 -3.44%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.38 0.47 0.52 1.15 1.49 0.88 1.24 -
P/RPS 0.23 0.29 0.19 0.40 0.55 0.63 1.15 -23.51%
P/EPS -32.20 127.03 -3.17 69.28 10.14 26.67 177.14 -
EY -3.11 0.79 -31.58 1.44 9.87 3.75 0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.53 0.36 0.70 0.83 0.66 1.00 -12.78%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 26/11/10 25/11/09 25/11/08 28/11/07 28/11/06 28/11/05 25/11/04 -
Price 0.42 0.54 0.58 1.12 1.71 0.90 1.33 -
P/RPS 0.25 0.33 0.22 0.39 0.63 0.65 1.24 -23.41%
P/EPS -35.59 145.95 -3.53 67.47 11.63 27.27 190.00 -
EY -2.81 0.69 -28.31 1.48 8.60 3.67 0.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.61 0.40 0.68 0.95 0.68 1.08 -12.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment