[TAWIN] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
28-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 159.11%
YoY- -80.26%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 136,416 99,731 166,434 174,701 134,802 74,328 62,703 13.82%
PBT -2,633 2,573 3,071 3,257 16,861 2,328 2,160 -
Tax 0 0 51 -148 -1,113 -215 -262 -
NP -2,633 2,573 3,122 3,109 15,748 2,113 1,898 -
-
NP to SH -2,633 2,573 3,122 3,109 15,748 2,113 1,898 -
-
Tax Rate - 0.00% -1.66% 4.54% 6.60% 9.24% 12.13% -
Total Cost 139,049 97,158 163,312 171,592 119,054 72,215 60,805 14.77%
-
Net Worth 56,513 57,249 106,636 104,061 56,996 75,382 65,998 -2.55%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 56,513 57,249 106,636 104,061 56,996 75,382 65,998 -2.55%
NOSH 64,219 64,325 64,238 64,235 56,996 56,196 55,988 2.31%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -1.93% 2.58% 1.88% 1.78% 11.68% 2.84% 3.03% -
ROE -4.66% 4.49% 2.93% 2.99% 27.63% 2.80% 2.88% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 212.42 155.04 259.09 271.97 236.51 132.26 111.99 11.25%
EPS -4.10 4.00 4.86 4.84 27.63 3.76 3.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.89 1.66 1.62 1.00 1.3414 1.1788 -4.75%
Adjusted Per Share Value based on latest NOSH - 64,235
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 3.96 2.90 4.83 5.07 3.91 2.16 1.82 13.82%
EPS -0.08 0.07 0.09 0.09 0.46 0.06 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0164 0.0166 0.031 0.0302 0.0165 0.0219 0.0192 -2.59%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.48 0.48 0.70 1.39 1.49 1.00 1.14 -
P/RPS 0.23 0.31 0.27 0.51 0.63 0.76 1.02 -21.97%
P/EPS -11.71 12.00 14.40 28.72 5.39 26.60 33.63 -
EY -8.54 8.33 6.94 3.48 18.54 3.76 2.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.54 0.42 0.86 1.49 0.75 0.97 -9.01%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 27/08/10 24/08/09 29/08/08 28/08/07 28/08/06 29/08/05 27/08/04 -
Price 0.43 0.53 0.61 1.24 1.63 0.85 1.15 -
P/RPS 0.20 0.34 0.24 0.46 0.69 0.64 1.03 -23.89%
P/EPS -10.49 13.25 12.55 25.62 5.90 22.61 33.92 -
EY -9.53 7.55 7.97 3.90 16.95 4.42 2.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.60 0.37 0.77 1.63 0.63 0.98 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment