[TAWIN] QoQ Cumulative Quarter Result on 30-Sep-2023 [#1]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 88.66%
YoY- 34.53%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 704,038 466,778 302,091 160,792 613,138 514,309 362,171 55.82%
PBT -26,039 -15,680 -10,321 -6,033 -43,558 -27,887 -12,254 65.35%
Tax 5,320 -25 -25 -25 1,241 159 0 -
NP -20,719 -15,705 -10,346 -6,058 -42,317 -27,728 -12,254 41.97%
-
NP to SH -16,089 -11,978 -7,362 -4,174 -36,799 -23,840 -10,459 33.29%
-
Tax Rate - - - - - - - -
Total Cost 724,757 482,483 312,437 166,850 655,455 542,037 374,425 55.37%
-
Net Worth 237,033 233,598 237,033 240,468 246,743 267,605 280,767 -10.68%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 237,033 233,598 237,033 240,468 246,743 267,605 280,767 -10.68%
NOSH 3,435,313 3,435,268 3,435,268 3,435,268 3,435,265 3,430,835 3,423,995 0.22%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -2.94% -3.36% -3.42% -3.77% -6.90% -5.39% -3.38% -
ROE -6.79% -5.13% -3.11% -1.74% -14.91% -8.91% -3.73% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 20.49 13.59 8.79 4.68 17.89 14.99 10.58 55.43%
EPS -0.47 -0.35 -0.21 -0.12 -1.07 -0.70 -0.31 32.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.069 0.068 0.069 0.07 0.072 0.078 0.082 -10.87%
Adjusted Per Share Value based on latest NOSH - 3,435,268
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 19.79 13.12 8.49 4.52 17.23 14.46 10.18 55.82%
EPS -0.45 -0.34 -0.21 -0.12 -1.03 -0.67 -0.29 34.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0666 0.0657 0.0666 0.0676 0.0694 0.0752 0.0789 -10.69%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.03 0.035 0.04 0.035 0.04 0.055 0.055 -
P/RPS 0.15 0.26 0.45 0.75 0.22 0.37 0.52 -56.37%
P/EPS -6.41 -10.04 -18.66 -28.81 -3.73 -7.92 -18.01 -49.80%
EY -15.61 -9.96 -5.36 -3.47 -26.84 -12.63 -5.55 99.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.51 0.58 0.50 0.56 0.71 0.67 -25.61%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 28/05/24 28/02/24 29/11/23 29/08/23 30/05/23 24/02/23 -
Price 0.025 0.035 0.03 0.035 0.035 0.04 0.065 -
P/RPS 0.12 0.26 0.34 0.75 0.20 0.27 0.61 -66.20%
P/EPS -5.34 -10.04 -14.00 -28.81 -3.26 -5.76 -21.28 -60.24%
EY -18.73 -9.96 -7.14 -3.47 -30.68 -17.37 -4.70 151.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.51 0.43 0.50 0.49 0.51 0.79 -40.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment