[TAWIN] YoY TTM Result on 30-Sep-2023 [#1]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 5.98%
YoY- -624.11%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 765,179 590,802 668,440 473,297 273,047 346,274 399,577 11.42%
PBT -36,766 -42,367 -5,411 -13,537 -14,118 1,017 -1,411 72.09%
Tax 5,345 1,216 -962 -411 -260 -714 -1,138 -
NP -31,421 -41,151 -6,373 -13,948 -14,378 303 -2,549 51.92%
-
NP to SH -27,205 -34,598 -4,778 -12,453 -13,476 654 -2,571 48.11%
-
Tax Rate - - - - - 70.21% - -
Total Cost 796,600 631,953 674,813 487,245 287,425 345,971 402,126 12.05%
-
Net Worth 222,400 240,468 284,181 286,659 111,987 125,086 69,385 21.40%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 222,400 240,468 284,181 286,659 111,987 125,086 69,385 21.40%
NOSH 3,475,000 3,435,268 3,423,875 3,413,589 434,940 357,191 72,376 90.53%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin -4.11% -6.97% -0.95% -2.95% -5.27% 0.09% -0.64% -
ROE -12.23% -14.39% -1.68% -4.34% -12.03% 0.52% -3.71% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 22.02 17.20 19.52 13.87 61.93 96.89 570.12 -41.83%
EPS -0.78 -1.01 -0.14 -0.36 -3.06 0.18 -3.67 -22.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.064 0.07 0.083 0.084 0.254 0.35 0.99 -36.62%
Adjusted Per Share Value based on latest NOSH - 3,435,268
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 21.51 16.61 18.79 13.30 7.67 9.73 11.23 11.42%
EPS -0.76 -0.97 -0.13 -0.35 -0.38 0.02 -0.07 48.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0625 0.0676 0.0799 0.0806 0.0315 0.0352 0.0195 21.40%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.03 0.035 0.045 0.135 0.12 0.11 0.60 -
P/RPS 0.14 0.20 0.23 0.97 0.19 0.11 0.11 4.09%
P/EPS -3.83 -3.48 -32.25 -37.00 -3.93 60.11 -16.36 -21.47%
EY -26.10 -28.78 -3.10 -2.70 -25.47 1.66 -6.11 27.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.50 0.54 1.61 0.47 0.31 0.61 -4.24%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/11/24 29/11/23 30/11/22 29/11/21 27/11/20 28/11/19 29/11/18 -
Price 0.025 0.035 0.065 0.125 0.155 0.11 0.51 -
P/RPS 0.11 0.20 0.33 0.90 0.25 0.11 0.09 3.39%
P/EPS -3.19 -3.48 -46.58 -34.25 -5.07 60.11 -13.90 -21.73%
EY -31.32 -28.78 -2.15 -2.92 -19.72 1.66 -7.19 27.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.50 0.78 1.49 0.61 0.31 0.52 -4.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment