[TAWIN] QoQ Quarter Result on 30-Sep-2023 [#1]

Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 67.79%
YoY- 34.53%
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 160,792 98,829 152,138 179,043 183,128 158,501 154,331 2.76%
PBT -6,033 -15,671 -15,633 -5,030 -7,224 -10,719 6,170 -
Tax -25 1,082 159 0 0 -36 -552 -87.27%
NP -6,058 -14,589 -15,474 -5,030 -7,224 -10,755 5,618 -
-
NP to SH -4,174 -12,959 -13,381 -4,084 -6,375 -6,870 3,803 -
-
Tax Rate - - - - - - 8.95% -
Total Cost 166,850 113,418 167,612 184,073 190,352 169,256 148,713 7.96%
-
Net Worth 240,468 246,743 267,605 280,767 284,181 290,886 296,979 -13.11%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 240,468 246,743 267,605 280,767 284,181 290,886 296,979 -13.11%
NOSH 3,435,268 3,435,265 3,430,835 3,423,995 3,423,875 3,422,193 3,414,199 0.41%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin -3.77% -14.76% -10.17% -2.81% -3.94% -6.79% 3.64% -
ROE -1.74% -5.25% -5.00% -1.45% -2.24% -2.36% 1.28% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 4.68 2.88 4.43 5.23 5.35 4.63 4.52 2.34%
EPS -0.12 -0.38 -0.39 -0.12 -0.19 -0.01 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.072 0.078 0.082 0.083 0.085 0.087 -13.48%
Adjusted Per Share Value based on latest NOSH - 3,435,268
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 4.68 2.88 4.43 5.21 5.33 4.61 4.49 2.79%
EPS -0.12 -0.38 -0.39 -0.12 -0.19 -0.20 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.0718 0.0779 0.0817 0.0827 0.0847 0.0865 -13.14%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.035 0.04 0.055 0.055 0.045 0.09 0.15 -
P/RPS 0.75 1.39 1.24 1.05 0.84 1.94 3.32 -62.87%
P/EPS -28.81 -10.58 -14.10 -46.11 -24.17 -44.83 134.64 -
EY -3.47 -9.45 -7.09 -2.17 -4.14 -2.23 0.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.56 0.71 0.67 0.54 1.06 1.72 -56.08%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 29/08/23 30/05/23 24/02/23 30/11/22 30/08/22 26/05/22 -
Price 0.035 0.035 0.04 0.065 0.065 0.07 0.125 -
P/RPS 0.75 1.21 0.90 1.24 1.22 1.51 2.76 -58.01%
P/EPS -28.81 -9.26 -10.26 -54.50 -34.91 -34.87 112.20 -
EY -3.47 -10.80 -9.75 -1.84 -2.86 -2.87 0.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.49 0.51 0.79 0.78 0.82 1.44 -50.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment