[TAWIN] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -1054.8%
YoY- -477.62%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 279,287 175,046 75,315 594,811 494,524 321,727 155,292 47.83%
PBT 5,630 5,392 2,819 -46,296 -4,009 6,560 2,733 61.82%
Tax 0 0 0 0 0 -11 -62 -
NP 5,630 5,392 2,819 -46,296 -4,009 6,549 2,671 64.32%
-
NP to SH 5,630 5,392 2,819 -46,296 -4,009 6,549 2,671 64.32%
-
Tax Rate 0.00% 0.00% 0.00% - - 0.17% 2.27% -
Total Cost 273,657 169,654 72,496 641,107 498,533 315,178 152,621 47.53%
-
Net Worth 57,199 57,197 54,582 51,425 93,800 106,686 64,296 -7.49%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 57,199 57,197 54,582 51,425 93,800 106,686 64,296 -7.49%
NOSH 64,269 64,266 64,214 64,282 64,246 64,268 64,296 -0.02%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 2.02% 3.08% 3.74% -7.78% -0.81% 2.04% 1.72% -
ROE 9.84% 9.43% 5.16% -90.02% -4.27% 6.14% 4.15% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 434.56 272.37 117.29 925.31 769.73 500.60 241.53 47.87%
EPS 8.76 8.39 4.39 -72.02 -6.24 10.19 4.15 64.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.89 0.85 0.80 1.46 1.66 1.00 -7.46%
Adjusted Per Share Value based on latest NOSH - 64,283
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 7.85 4.92 2.12 16.72 13.90 9.04 4.36 47.94%
EPS 0.16 0.15 0.08 -1.30 -0.11 0.18 0.08 58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0161 0.0161 0.0153 0.0145 0.0264 0.03 0.0181 -7.50%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.47 0.48 0.56 0.45 0.52 0.70 0.66 -
P/RPS 0.11 0.18 0.48 0.05 0.07 0.14 0.27 -45.01%
P/EPS 5.37 5.72 12.76 -0.62 -8.33 6.87 15.89 -51.45%
EY 18.64 17.48 7.84 -160.04 -12.00 14.56 6.29 106.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.54 0.66 0.56 0.36 0.42 0.66 -13.59%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 24/08/09 29/05/09 27/02/09 25/11/08 29/08/08 29/05/08 -
Price 0.54 0.53 0.52 0.58 0.58 0.61 0.66 -
P/RPS 0.12 0.19 0.44 0.06 0.08 0.12 0.27 -41.73%
P/EPS 6.16 6.32 11.85 -0.81 -9.29 5.99 15.89 -46.80%
EY 16.22 15.83 8.44 -124.17 -10.76 16.70 6.29 87.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.60 0.61 0.72 0.40 0.37 0.66 -5.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment