[TAWIN] QoQ TTM Result on 31-Dec-2008 [#4]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -247.11%
YoY- -376.51%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
TTM Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 379,574 448,130 514,833 594,810 648,327 659,470 667,737 -31.35%
PBT -36,656 -47,463 -46,965 -47,051 -13,555 -2,461 -2,275 536.85%
Tax 0 11 62 0 0 531 332 -
NP -36,656 -47,452 -46,903 -47,051 -13,555 -1,930 -1,943 607.41%
-
NP to SH -36,656 -47,452 -46,903 -47,051 -13,555 -1,930 -1,943 607.41%
-
Tax Rate - - - - - - - -
Total Cost 416,230 495,582 561,736 641,861 661,882 661,400 669,680 -27.14%
-
Net Worth 57,248 57,249 54,582 51,427 93,877 106,636 64,296 -7.44%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 57,248 57,249 54,582 51,427 93,877 106,636 64,296 -7.44%
NOSH 64,324 64,325 64,214 64,283 64,299 64,238 64,296 0.02%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -9.66% -10.59% -9.11% -7.91% -2.09% -0.29% -0.29% -
ROE -64.03% -82.89% -85.93% -91.49% -14.44% -1.81% -3.02% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 590.09 696.67 801.74 925.29 1,008.29 1,026.59 1,038.53 -31.37%
EPS -56.99 -73.77 -73.04 -73.19 -21.08 -3.00 -3.02 607.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.89 0.85 0.80 1.46 1.66 1.00 -7.46%
Adjusted Per Share Value based on latest NOSH - 64,283
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 11.02 13.01 14.95 17.27 18.82 19.14 19.38 -31.34%
EPS -1.06 -1.38 -1.36 -1.37 -0.39 -0.06 -0.06 577.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0166 0.0166 0.0158 0.0149 0.0273 0.031 0.0187 -7.62%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.47 0.48 0.56 0.45 0.52 0.70 0.66 -
P/RPS 0.08 0.07 0.07 0.05 0.05 0.07 0.06 21.12%
P/EPS -0.82 -0.65 -0.77 -0.61 -2.47 -23.30 -21.84 -88.76%
EY -121.25 -153.69 -130.43 -162.65 -40.54 -4.29 -4.58 786.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.54 0.66 0.56 0.36 0.42 0.66 -13.59%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 24/08/09 29/05/09 27/02/09 25/11/08 29/08/08 29/05/08 -
Price 0.54 0.53 0.52 0.58 0.58 0.61 0.66 -
P/RPS 0.09 0.08 0.06 0.06 0.06 0.06 0.06 31.00%
P/EPS -0.95 -0.72 -0.71 -0.79 -2.75 -20.30 -21.84 -87.60%
EY -105.53 -139.19 -140.46 -126.19 -36.35 -4.93 -4.58 708.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.60 0.61 0.72 0.40 0.37 0.66 -5.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment