[MAYU] QoQ Cumulative Quarter Result on 30-Apr-2001 [#1]

Stock
[MAYU] MAYU GLOBAL GROUP BERHAD
Announcement Date
28-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
30-Apr-2001 [#1]
Profit Trend
QoQ- -199.69%
YoY- -349.61%
Quarter Report
Latest QR
Upcoming QR
MAYU's Result
MAYU's Financial Summary
View:
Show?
Cumulative Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 218,717 165,347 109,554 55,259 245,368 184,796 119,269 49.65%
PBT -14,415 -8,040 -2,932 -798 1,174 1,580 1,095 -
Tax 14,415 8,040 2,932 798 -210 -476 -266 -
NP 0 0 0 0 964 1,104 829 -
-
NP to SH -14,799 -8,433 -3,221 -961 964 1,104 829 -
-
Tax Rate - - - - 17.89% 30.13% 24.29% -
Total Cost 218,717 165,347 109,554 55,259 244,404 183,692 118,440 50.35%
-
Net Worth 54,568 63,315 68,241 69,405 37,180 25,689 21,028 88.51%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 54,568 63,315 68,241 69,405 37,180 25,689 21,028 88.51%
NOSH 54,568 54,582 54,593 53,388 28,821 21,230 20,219 93.49%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.39% 0.60% 0.70% -
ROE -27.12% -13.32% -4.72% -1.38% 2.59% 4.30% 3.94% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 400.81 302.93 200.67 103.50 851.32 870.42 589.87 -22.65%
EPS -27.12 -15.45 -5.90 -1.80 3.35 5.20 4.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.16 1.25 1.30 1.29 1.21 1.04 -2.57%
Adjusted Per Share Value based on latest NOSH - 53,388
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 44.80 33.87 22.44 11.32 50.26 37.85 24.43 49.65%
EPS -3.03 -1.73 -0.66 -0.20 0.20 0.23 0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1118 0.1297 0.1398 0.1422 0.0762 0.0526 0.0431 88.46%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 11.70 7.20 8.45 8.15 10.60 11.90 18.80 -
P/RPS 2.92 2.38 4.21 7.87 1.25 1.37 3.19 -5.71%
P/EPS -43.14 -46.60 -143.22 -452.78 316.92 228.85 458.54 -
EY -2.32 -2.15 -0.70 -0.22 0.32 0.44 0.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.70 6.21 6.76 6.27 8.22 9.83 18.08 -25.12%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 29/03/02 18/01/02 27/09/01 28/06/01 23/04/01 04/01/01 29/09/00 -
Price 10.40 12.50 6.50 8.00 7.10 10.80 11.70 -
P/RPS 2.59 4.13 3.24 7.73 0.83 1.24 1.98 19.54%
P/EPS -38.35 -80.91 -110.17 -444.44 212.28 207.69 285.37 -
EY -2.61 -1.24 -0.91 -0.23 0.47 0.48 0.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.40 10.78 5.20 6.15 5.50 8.93 11.25 -5.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment