[MAYU] QoQ Cumulative Quarter Result on 31-Jul-2001 [#2]

Stock
[MAYU] MAYU GLOBAL GROUP BERHAD
Announcement Date
27-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- -235.17%
YoY- -488.54%
Quarter Report
Latest QR
Upcoming QR
MAYU's Result
MAYU's Financial Summary
View:
Show?
Cumulative Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 51,295 218,717 165,347 109,554 55,259 245,368 184,796 -57.54%
PBT 685 -14,415 -8,040 -2,932 -798 1,174 1,580 -42.80%
Tax -162 14,415 8,040 2,932 798 -210 -476 -51.35%
NP 523 0 0 0 0 964 1,104 -39.31%
-
NP to SH 523 -14,799 -8,433 -3,221 -961 964 1,104 -39.31%
-
Tax Rate 23.65% - - - - 17.89% 30.13% -
Total Cost 50,772 218,717 165,347 109,554 55,259 244,404 183,692 -57.66%
-
Net Worth 55,961 54,568 63,315 68,241 69,405 37,180 25,689 68.28%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 55,961 54,568 63,315 68,241 69,405 37,180 25,689 68.28%
NOSH 52,300 54,568 54,582 54,593 53,388 28,821 21,230 82.70%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 1.02% 0.00% 0.00% 0.00% 0.00% 0.39% 0.60% -
ROE 0.93% -27.12% -13.32% -4.72% -1.38% 2.59% 4.30% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 98.08 400.81 302.93 200.67 103.50 851.32 870.42 -76.76%
EPS 1.00 -27.12 -15.45 -5.90 -1.80 3.35 5.20 -66.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.00 1.16 1.25 1.30 1.29 1.21 -7.89%
Adjusted Per Share Value based on latest NOSH - 55,121
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 10.51 44.80 33.87 22.44 11.32 50.26 37.85 -57.53%
EPS 0.11 -3.03 -1.73 -0.66 -0.20 0.20 0.23 -38.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1146 0.1118 0.1297 0.1398 0.1422 0.0762 0.0526 68.30%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 9.90 11.70 7.20 8.45 8.15 10.60 11.90 -
P/RPS 10.09 2.92 2.38 4.21 7.87 1.25 1.37 279.92%
P/EPS 990.00 -43.14 -46.60 -143.22 -452.78 316.92 228.85 166.20%
EY 0.10 -2.32 -2.15 -0.70 -0.22 0.32 0.44 -62.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.25 11.70 6.21 6.76 6.27 8.22 9.83 -3.98%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 31/07/02 29/03/02 18/01/02 27/09/01 28/06/01 23/04/01 04/01/01 -
Price 8.60 10.40 12.50 6.50 8.00 7.10 10.80 -
P/RPS 8.77 2.59 4.13 3.24 7.73 0.83 1.24 269.77%
P/EPS 860.00 -38.35 -80.91 -110.17 -444.44 212.28 207.69 158.53%
EY 0.12 -2.61 -1.24 -0.91 -0.23 0.47 0.48 -60.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.04 10.40 10.78 5.20 6.15 5.50 8.93 -6.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment