[MAYU] QoQ TTM Result on 31-Jul-2001 [#2]

Stock
[MAYU] MAYU GLOBAL GROUP BERHAD
Announcement Date
27-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- -707.85%
YoY- -488.67%
Quarter Report
Latest QR
Upcoming QR
MAYU's Result
MAYU's Financial Summary
View:
Show?
TTM Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 214,753 218,717 225,778 235,512 239,003 245,227 248,403 -9.27%
PBT -12,862 -14,345 -8,446 -2,853 -119 1,174 1,270 -
Tax 1,807 2,767 3,234 3,128 838 -70 -142 -
NP -11,055 -11,578 -5,212 275 719 1,104 1,128 -
-
NP to SH -13,107 -14,728 -8,502 -3,086 -382 964 1,128 -
-
Tax Rate - - - - - 5.96% 11.18% -
Total Cost 225,808 230,295 230,990 235,237 238,284 244,123 247,275 -5.89%
-
Net Worth 52,300 54,596 63,308 68,902 69,405 64,499 27,729 52.83%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 52,300 54,596 63,308 68,902 69,405 64,499 27,729 52.83%
NOSH 52,300 54,596 54,575 55,121 53,388 50,000 22,916 73.60%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin -5.15% -5.29% -2.31% 0.12% 0.30% 0.45% 0.45% -
ROE -25.06% -26.98% -13.43% -4.48% -0.55% 1.49% 4.07% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 410.62 400.60 413.70 427.26 447.66 490.45 1,083.94 -47.73%
EPS -25.06 -26.98 -15.58 -5.60 -0.72 1.93 4.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.00 1.16 1.25 1.30 1.29 1.21 -11.96%
Adjusted Per Share Value based on latest NOSH - 55,121
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 43.99 44.80 46.25 48.24 48.96 50.23 50.88 -9.26%
EPS -2.68 -3.02 -1.74 -0.63 -0.08 0.20 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1071 0.1118 0.1297 0.1411 0.1422 0.1321 0.0568 52.80%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 9.90 11.70 7.20 8.45 8.15 10.60 11.90 -
P/RPS 2.41 2.92 1.74 1.98 1.82 2.16 1.10 68.92%
P/EPS -39.50 -43.37 -46.22 -150.93 -1,139.06 549.79 241.76 -
EY -2.53 -2.31 -2.16 -0.66 -0.09 0.18 0.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.90 11.70 6.21 6.76 6.27 8.22 9.83 0.47%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 31/07/02 29/03/02 18/01/02 27/09/01 28/06/01 23/04/01 04/01/01 -
Price 8.60 10.40 12.50 6.50 8.00 7.10 10.80 -
P/RPS 2.09 2.60 3.02 1.52 1.79 1.45 1.00 63.68%
P/EPS -34.32 -38.55 -80.24 -116.10 -1,118.09 368.26 219.41 -
EY -2.91 -2.59 -1.25 -0.86 -0.09 0.27 0.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.60 10.40 10.78 5.20 6.15 5.50 8.93 -2.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment