[MAYU] YoY TTM Result on 31-Jul-2001 [#2]

Stock
[MAYU] MAYU GLOBAL GROUP BERHAD
Announcement Date
27-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jul-2001 [#2]
Profit Trend
QoQ- -707.85%
YoY- -488.67%
Quarter Report
Latest QR
Upcoming QR
MAYU's Result
MAYU's Financial Summary
View:
Show?
TTM Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 297,313 245,722 230,265 235,512 239,833 55,992 -1.74%
PBT 6,846 6,728 -6,971 -2,853 794 485 -2.74%
Tax -1,443 -846 -609 3,128 59 -134 -2.46%
NP 5,403 5,882 -7,580 275 853 351 -2.83%
-
NP to SH 5,403 5,882 -7,372 -3,086 794 351 -2.83%
-
Tax Rate 21.08% 12.57% - - -7.43% 27.63% -
Total Cost 291,910 239,840 237,845 235,237 238,980 55,641 -1.72%
-
Net Worth 80,023 67,239 61,741 68,902 20,989 0 -100.00%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 80,023 67,239 61,741 68,902 20,989 0 -100.00%
NOSH 64,534 54,666 54,638 55,121 20,181 19,500 -1.25%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 1.82% 2.39% -3.29% 0.12% 0.36% 0.63% -
ROE 6.75% 8.75% -11.94% -4.48% 3.78% 0.00% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 460.70 449.49 421.43 427.26 1,188.36 287.14 -0.49%
EPS 8.37 10.76 -13.49 -5.60 3.93 1.80 -1.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.24 1.23 1.13 1.25 1.04 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,121
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 60.90 50.33 47.17 48.24 49.13 11.47 -1.74%
EPS 1.11 1.20 -1.51 -0.63 0.16 0.07 -2.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1639 0.1377 0.1265 0.1411 0.043 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 6.80 8.90 8.60 8.45 18.80 0.00 -
P/RPS 1.48 1.98 2.04 1.98 1.58 0.00 -100.00%
P/EPS 81.22 82.72 -63.74 -150.93 477.86 0.00 -100.00%
EY 1.23 1.21 -1.57 -0.66 0.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.48 7.24 7.61 6.76 18.08 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 24/09/04 25/09/03 27/09/02 27/09/01 29/09/00 - -
Price 6.40 8.35 7.25 6.50 11.70 0.00 -
P/RPS 1.39 1.86 1.72 1.52 0.98 0.00 -100.00%
P/EPS 76.44 77.60 -53.73 -116.10 297.39 0.00 -100.00%
EY 1.31 1.29 -1.86 -0.86 0.34 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.16 6.79 6.42 5.20 11.25 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment