[UCHITEC] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
23-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 114.58%
YoY- 20.81%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 31,272 136,585 101,877 63,914 32,458 120,897 89,234 -50.32%
PBT 14,428 72,148 52,651 31,315 14,626 57,087 44,273 -52.67%
Tax -643 -1,647 -1,145 -746 -380 -1,579 -1,108 -30.44%
NP 13,785 70,501 51,506 30,569 14,246 55,508 43,165 -53.31%
-
NP to SH 13,785 70,501 51,506 30,569 14,246 55,508 43,165 -53.31%
-
Tax Rate 4.46% 2.28% 2.17% 2.38% 2.60% 2.77% 2.50% -
Total Cost 17,487 66,084 50,371 33,345 18,212 65,389 46,069 -47.60%
-
Net Worth 250,490 232,304 271,052 248,934 266,341 240,862 240,787 2.67%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 109,577 74,320 - - 53,986 20,405 -
Div Payout % - 155.43% 144.30% - - 97.26% 47.27% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 250,490 232,304 271,052 248,934 266,341 240,862 240,787 2.67%
NOSH 449,484 449,185 445,103 445,083 443,695 443,695 443,695 0.86%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 44.08% 51.62% 50.56% 47.83% 43.89% 45.91% 48.37% -
ROE 5.50% 30.35% 19.00% 12.28% 5.35% 23.05% 17.93% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 6.99 31.16 23.30 14.63 7.43 29.11 21.86 -53.27%
EPS 3.08 16.08 11.78 7.00 3.26 13.37 10.58 -56.10%
DPS 0.00 25.00 17.00 0.00 0.00 13.00 5.00 -
NAPS 0.56 0.53 0.62 0.57 0.61 0.58 0.59 -3.42%
Adjusted Per Share Value based on latest NOSH - 445,083
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 6.75 29.50 22.00 13.80 7.01 26.11 19.27 -50.34%
EPS 2.98 15.22 11.12 6.60 3.08 11.99 9.32 -53.27%
DPS 0.00 23.66 16.05 0.00 0.00 11.66 4.41 -
NAPS 0.5409 0.5017 0.5853 0.5376 0.5752 0.5201 0.52 2.66%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 2.67 3.31 2.59 1.85 1.79 1.78 1.67 -
P/RPS 38.19 10.62 11.11 12.64 24.08 6.11 7.64 192.63%
P/EPS 86.64 20.58 21.98 26.43 54.86 13.32 15.79 211.41%
EY 1.15 4.86 4.55 3.78 1.82 7.51 6.33 -67.95%
DY 0.00 7.55 6.56 0.00 0.00 7.30 2.99 -
P/NAPS 4.77 6.25 4.18 3.25 2.93 3.07 2.83 41.67%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 23/05/18 26/02/18 23/11/17 23/08/17 22/05/17 24/02/17 25/11/16 -
Price 2.96 3.01 3.14 2.10 1.88 1.80 1.80 -
P/RPS 42.34 9.66 13.47 14.35 25.29 6.18 8.23 198.30%
P/EPS 96.05 18.71 26.65 30.00 57.62 13.47 17.02 217.30%
EY 1.04 5.34 3.75 3.33 1.74 7.43 5.88 -68.52%
DY 0.00 8.31 5.41 0.00 0.00 7.22 2.78 -
P/NAPS 5.29 5.68 5.06 3.68 3.08 3.10 3.05 44.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment