[UCHITEC] QoQ Cumulative Quarter Result on 31-Dec-2017 [#4]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
26-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 36.88%
YoY- 27.01%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 100,955 64,646 31,272 136,585 101,877 63,914 32,458 112.93%
PBT 51,627 30,758 14,428 72,148 52,651 31,315 14,626 131.65%
Tax -3,251 -1,987 -643 -1,647 -1,145 -746 -380 317.75%
NP 48,376 28,771 13,785 70,501 51,506 30,569 14,246 125.75%
-
NP to SH 48,376 28,771 13,785 70,501 51,506 30,569 14,246 125.75%
-
Tax Rate 6.30% 6.46% 4.46% 2.28% 2.17% 2.38% 2.60% -
Total Cost 52,579 35,875 17,487 66,084 50,371 33,345 18,212 102.62%
-
Net Worth 161,055 263,982 250,490 232,304 271,052 248,934 266,341 -28.46%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 31,316 - - 109,577 74,320 - - -
Div Payout % 64.74% - - 155.43% 144.30% - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 161,055 263,982 250,490 232,304 271,052 248,934 266,341 -28.46%
NOSH 450,550 449,698 449,484 449,185 445,103 445,083 443,695 1.02%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 47.92% 44.51% 44.08% 51.62% 50.56% 47.83% 43.89% -
ROE 30.04% 10.90% 5.50% 30.35% 19.00% 12.28% 5.35% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 22.57 14.45 6.99 31.16 23.30 14.63 7.43 109.60%
EPS 10.81 6.43 3.08 16.08 11.78 7.00 3.26 122.20%
DPS 7.00 0.00 0.00 25.00 17.00 0.00 0.00 -
NAPS 0.36 0.59 0.56 0.53 0.62 0.57 0.61 -29.61%
Adjusted Per Share Value based on latest NOSH - 449,185
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 21.85 13.99 6.77 29.56 22.05 13.83 7.02 113.03%
EPS 10.47 6.23 2.98 15.26 11.15 6.62 3.08 125.91%
DPS 6.78 0.00 0.00 23.72 16.08 0.00 0.00 -
NAPS 0.3486 0.5713 0.5421 0.5028 0.5866 0.5388 0.5764 -28.46%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 3.09 2.73 2.67 3.31 2.59 1.85 1.79 -
P/RPS 13.69 18.89 38.19 10.62 11.11 12.64 24.08 -31.34%
P/EPS 28.58 42.46 86.64 20.58 21.98 26.43 54.86 -35.22%
EY 3.50 2.36 1.15 4.86 4.55 3.78 1.82 54.58%
DY 2.27 0.00 0.00 7.55 6.56 0.00 0.00 -
P/NAPS 8.58 4.63 4.77 6.25 4.18 3.25 2.93 104.54%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 23/11/18 21/08/18 23/05/18 26/02/18 23/11/17 23/08/17 22/05/17 -
Price 2.90 3.32 2.96 3.01 3.14 2.10 1.88 -
P/RPS 12.85 22.98 42.34 9.66 13.47 14.35 25.29 -36.29%
P/EPS 26.82 51.63 96.05 18.71 26.65 30.00 57.62 -39.91%
EY 3.73 1.94 1.04 5.34 3.75 3.33 1.74 66.17%
DY 2.41 0.00 0.00 8.31 5.41 0.00 0.00 -
P/NAPS 8.06 5.63 5.29 5.68 5.06 3.68 3.08 89.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment