[UCHITEC] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 28.59%
YoY- 12.6%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 101,877 63,914 32,458 120,897 89,234 57,744 30,605 122.77%
PBT 52,651 31,315 14,626 57,087 44,273 26,005 13,744 144.62%
Tax -1,145 -746 -380 -1,579 -1,108 -701 -329 129.47%
NP 51,506 30,569 14,246 55,508 43,165 25,304 13,415 144.99%
-
NP to SH 51,506 30,569 14,246 55,508 43,165 25,304 13,415 144.99%
-
Tax Rate 2.17% 2.38% 2.60% 2.77% 2.50% 2.70% 2.39% -
Total Cost 50,371 33,345 18,212 65,389 46,069 32,440 17,190 104.63%
-
Net Worth 271,052 248,934 266,341 240,862 240,787 216,778 240,384 8.32%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 74,320 - - 53,986 20,405 394 - -
Div Payout % 144.30% - - 97.26% 47.27% 1.56% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 271,052 248,934 266,341 240,862 240,787 216,778 240,384 8.32%
NOSH 445,103 445,083 443,695 443,695 443,695 394,143 387,716 9.62%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 50.56% 47.83% 43.89% 45.91% 48.37% 43.82% 43.83% -
ROE 19.00% 12.28% 5.35% 23.05% 17.93% 11.67% 5.58% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 23.30 14.63 7.43 29.11 21.86 14.65 7.89 105.69%
EPS 11.78 7.00 3.26 13.37 10.58 6.42 3.46 126.14%
DPS 17.00 0.00 0.00 13.00 5.00 0.10 0.00 -
NAPS 0.62 0.57 0.61 0.58 0.59 0.55 0.62 0.00%
Adjusted Per Share Value based on latest NOSH - 443,695
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 22.05 13.83 7.02 26.16 19.31 12.50 6.62 122.86%
EPS 11.15 6.62 3.08 12.01 9.34 5.48 2.90 145.22%
DPS 16.08 0.00 0.00 11.68 4.42 0.09 0.00 -
NAPS 0.5866 0.5388 0.5764 0.5213 0.5211 0.4692 0.5202 8.33%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 2.59 1.85 1.79 1.78 1.67 1.53 1.67 -
P/RPS 11.11 12.64 24.08 6.11 7.64 10.44 21.16 -34.89%
P/EPS 21.98 26.43 54.86 13.32 15.79 23.83 48.27 -40.78%
EY 4.55 3.78 1.82 7.51 6.33 4.20 2.07 68.97%
DY 6.56 0.00 0.00 7.30 2.99 0.07 0.00 -
P/NAPS 4.18 3.25 2.93 3.07 2.83 2.78 2.69 34.12%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 23/08/17 22/05/17 24/02/17 25/11/16 24/08/16 17/05/16 -
Price 3.14 2.10 1.88 1.80 1.80 1.66 1.70 -
P/RPS 13.47 14.35 25.29 6.18 8.23 11.33 21.54 -26.85%
P/EPS 26.65 30.00 57.62 13.47 17.02 25.86 49.13 -33.46%
EY 3.75 3.33 1.74 7.43 5.88 3.87 2.04 50.00%
DY 5.41 0.00 0.00 7.22 2.78 0.06 0.00 -
P/NAPS 5.06 3.68 3.08 3.10 3.05 3.02 2.74 50.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment