[UCHITEC] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 34.27%
YoY- 9.08%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 159,755 105,075 47,941 168,509 125,976 81,568 39,607 153.17%
PBT 94,532 61,085 27,019 92,170 68,652 43,923 20,324 178.38%
Tax -2,359 -1,425 -247 -734 -551 -326 -152 521.15%
NP 92,173 59,660 26,772 91,436 68,101 43,597 20,172 175.10%
-
NP to SH 92,173 59,660 26,772 91,436 68,101 43,597 20,172 175.10%
-
Tax Rate 2.50% 2.33% 0.91% 0.80% 0.80% 0.74% 0.75% -
Total Cost 67,582 45,415 21,169 77,073 57,875 37,971 19,435 129.35%
-
Net Worth 235,498 203,784 221,881 189,650 207,760 185,220 203,255 10.30%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 54,345 - - 90,309 40,648 - - -
Div Payout % 58.96% - - 98.77% 59.69% - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 235,498 203,784 221,881 189,650 207,760 185,220 203,255 10.30%
NOSH 455,123 455,038 454,892 454,892 454,756 45,446 454,240 0.12%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 57.70% 56.78% 55.84% 54.26% 54.06% 53.45% 50.93% -
ROE 39.14% 29.28% 12.07% 48.21% 32.78% 23.54% 9.92% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 35.28 23.20 10.59 37.32 27.89 18.06 8.77 152.72%
EPS 20.35 13.17 5.91 20.21 15.06 9.65 4.47 174.43%
DPS 12.00 0.00 0.00 20.00 9.00 0.00 0.00 -
NAPS 0.52 0.45 0.49 0.42 0.46 0.41 0.45 10.10%
Adjusted Per Share Value based on latest NOSH - 454,892
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 34.57 22.74 10.38 36.47 27.26 17.65 8.57 153.18%
EPS 19.95 12.91 5.79 19.79 14.74 9.44 4.37 174.94%
DPS 11.76 0.00 0.00 19.55 8.80 0.00 0.00 -
NAPS 0.5097 0.441 0.4802 0.4104 0.4496 0.4009 0.4399 10.30%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 3.25 2.98 3.02 3.14 3.13 3.05 3.13 -
P/RPS 9.21 12.84 28.52 8.41 11.22 16.89 35.69 -59.43%
P/EPS 15.97 22.62 51.08 15.51 20.76 31.60 70.08 -62.65%
EY 6.26 4.42 1.96 6.45 4.82 3.16 1.43 167.36%
DY 3.69 0.00 0.00 6.37 2.88 0.00 0.00 -
P/NAPS 6.25 6.62 6.16 7.48 6.80 7.44 6.96 -6.91%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 25/08/22 25/05/22 23/02/22 25/11/21 25/08/21 24/05/21 -
Price 3.30 3.10 3.02 3.07 3.12 3.16 3.04 -
P/RPS 9.36 13.36 28.52 8.23 11.19 17.50 34.67 -58.19%
P/EPS 16.21 23.53 51.08 15.16 20.69 32.74 68.07 -61.54%
EY 6.17 4.25 1.96 6.60 4.83 3.05 1.47 159.97%
DY 3.64 0.00 0.00 6.51 2.88 0.00 0.00 -
P/NAPS 6.35 6.89 6.16 7.31 6.78 7.71 6.76 -4.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment