[UCHITEC] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
20-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -78.89%
YoY- 0.6%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 155,256 101,692 61,274 35,553 156,673 117,230 74,279 63.11%
PBT 84,649 52,290 28,472 16,490 79,045 58,544 34,449 81.59%
Tax -822 -794 -692 -461 -3,097 -2,306 -1,240 -23.87%
NP 83,827 51,496 27,780 16,029 75,948 56,238 33,209 84.87%
-
NP to SH 83,827 51,496 27,780 16,029 75,948 56,238 33,209 84.87%
-
Tax Rate 0.97% 1.52% 2.43% 2.80% 3.92% 3.94% 3.60% -
Total Cost 71,429 50,196 33,494 19,524 80,725 60,992 41,070 44.37%
-
Net Worth 179,682 175,166 152,699 179,644 161,533 175,003 152,554 11.47%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 76,365 33,685 - - 71,792 33,654 - -
Div Payout % 91.10% 65.41% - - 94.53% 59.84% - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 179,682 175,166 152,699 179,644 161,533 175,003 152,554 11.47%
NOSH 451,426 451,282 451,182 451,182 451,182 450,912 450,773 0.09%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 53.99% 50.64% 45.34% 45.08% 48.48% 47.97% 44.71% -
ROE 46.65% 29.40% 18.19% 8.92% 47.02% 32.14% 21.77% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 34.56 22.64 13.64 7.92 34.92 26.12 16.55 63.01%
EPS 18.66 11.47 6.19 3.57 16.92 12.53 7.40 84.74%
DPS 17.00 7.50 0.00 0.00 16.00 7.50 0.00 -
NAPS 0.40 0.39 0.34 0.40 0.36 0.39 0.34 11.38%
Adjusted Per Share Value based on latest NOSH - 451,182
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 33.53 21.96 13.23 7.68 33.84 25.32 16.04 63.12%
EPS 18.10 11.12 6.00 3.46 16.40 12.15 7.17 84.87%
DPS 16.49 7.28 0.00 0.00 15.50 7.27 0.00 -
NAPS 0.3881 0.3783 0.3298 0.388 0.3489 0.378 0.3295 11.47%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 2.60 2.65 2.57 1.92 2.78 2.81 2.88 -
P/RPS 7.52 11.70 18.84 24.25 7.96 10.76 17.40 -42.69%
P/EPS 13.93 23.11 41.55 53.80 16.42 22.42 38.91 -49.42%
EY 7.18 4.33 2.41 1.86 6.09 4.46 2.57 97.74%
DY 6.54 2.83 0.00 0.00 5.76 2.67 0.00 -
P/NAPS 6.50 6.79 7.56 4.80 7.72 7.21 8.47 -16.11%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 25/11/20 26/08/20 20/05/20 26/02/20 22/11/19 26/08/19 -
Price 3.07 2.59 2.77 2.58 2.68 2.80 2.78 -
P/RPS 8.88 11.44 20.30 32.59 7.68 10.72 16.79 -34.47%
P/EPS 16.45 22.59 44.78 72.29 15.83 22.34 37.56 -42.18%
EY 6.08 4.43 2.23 1.38 6.32 4.48 2.66 73.08%
DY 5.54 2.90 0.00 0.00 5.97 2.68 0.00 -
P/NAPS 7.67 6.64 8.15 6.45 7.44 7.18 8.18 -4.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment