[UCHITEC] QoQ Cumulative Quarter Result on 30-Sep-2019 [#3]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 69.35%
YoY- 16.25%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 61,274 35,553 156,673 117,230 74,279 35,086 139,967 -42.37%
PBT 28,472 16,490 79,045 58,544 34,449 16,361 72,542 -46.42%
Tax -692 -461 -3,097 -2,306 -1,240 -427 -3,533 -66.30%
NP 27,780 16,029 75,948 56,238 33,209 15,934 69,009 -45.51%
-
NP to SH 27,780 16,029 75,948 56,238 33,209 15,934 69,009 -45.51%
-
Tax Rate 2.43% 2.80% 3.92% 3.94% 3.60% 2.61% 4.87% -
Total Cost 33,494 19,524 80,725 60,992 41,070 19,152 70,958 -39.40%
-
Net Worth 152,699 179,644 161,533 175,003 152,554 166,017 152,143 0.24%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 71,792 33,654 - - 62,647 -
Div Payout % - - 94.53% 59.84% - - 90.78% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 152,699 179,644 161,533 175,003 152,554 166,017 152,143 0.24%
NOSH 451,182 451,182 451,182 450,912 450,773 450,773 450,640 0.08%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 45.34% 45.08% 48.48% 47.97% 44.71% 45.41% 49.30% -
ROE 18.19% 8.92% 47.02% 32.14% 21.77% 9.60% 45.36% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 13.64 7.92 34.92 26.12 16.55 7.82 31.28 -42.52%
EPS 6.19 3.57 16.92 12.53 7.40 3.55 15.41 -45.58%
DPS 0.00 0.00 16.00 7.50 0.00 0.00 14.00 -
NAPS 0.34 0.40 0.36 0.39 0.34 0.37 0.34 0.00%
Adjusted Per Share Value based on latest NOSH - 450,912
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 13.23 7.68 33.83 25.31 16.04 7.58 30.22 -42.37%
EPS 6.00 3.46 16.40 12.14 7.17 3.44 14.90 -45.49%
DPS 0.00 0.00 15.50 7.27 0.00 0.00 13.53 -
NAPS 0.3297 0.3879 0.3488 0.3779 0.3294 0.3585 0.3285 0.24%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 2.57 1.92 2.78 2.81 2.88 2.67 2.54 -
P/RPS 18.84 24.25 7.96 10.76 17.40 34.15 8.12 75.35%
P/EPS 41.55 53.80 16.42 22.42 38.91 75.19 16.47 85.42%
EY 2.41 1.86 6.09 4.46 2.57 1.33 6.07 -46.01%
DY 0.00 0.00 5.76 2.67 0.00 0.00 5.51 -
P/NAPS 7.56 4.80 7.72 7.21 8.47 7.22 7.47 0.80%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 20/05/20 26/02/20 22/11/19 26/08/19 27/05/19 26/02/19 -
Price 2.77 2.58 2.68 2.80 2.78 2.67 2.82 -
P/RPS 20.30 32.59 7.68 10.72 16.79 34.15 9.02 71.82%
P/EPS 44.78 72.29 15.83 22.34 37.56 75.19 18.29 81.75%
EY 2.23 1.38 6.32 4.48 2.66 1.33 5.47 -45.04%
DY 0.00 0.00 5.97 2.68 0.00 0.00 4.96 -
P/NAPS 8.15 6.45 7.44 7.18 8.18 7.22 8.29 -1.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment