[UCHITEC] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
20-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -18.68%
YoY- 0.6%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 53,564 40,418 25,721 35,553 39,443 42,951 39,193 23.03%
PBT 32,359 23,818 11,982 16,490 20,501 24,095 18,088 47.10%
Tax -28 -102 -231 -461 -791 -1,066 -813 -89.30%
NP 32,331 23,716 11,751 16,029 19,710 23,029 17,275 51.58%
-
NP to SH 32,331 23,716 11,751 16,029 19,710 23,029 17,275 51.58%
-
Tax Rate 0.09% 0.43% 1.93% 2.80% 3.86% 4.42% 4.49% -
Total Cost 21,233 16,702 13,970 19,524 19,733 19,922 21,918 -2.08%
-
Net Worth 179,682 175,166 152,699 179,644 161,533 175,003 152,554 11.47%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 42,674 33,685 - - 38,139 33,654 - -
Div Payout % 131.99% 142.04% - - 193.51% 146.14% - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 179,682 175,166 152,699 179,644 161,533 175,003 152,554 11.47%
NOSH 451,426 451,282 451,182 451,182 451,182 450,912 450,773 0.09%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 60.36% 58.68% 45.69% 45.08% 49.97% 53.62% 44.08% -
ROE 17.99% 13.54% 7.70% 8.92% 12.20% 13.16% 11.32% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 11.92 9.00 5.73 7.92 8.79 9.57 8.73 22.96%
EPS 7.20 5.28 2.62 3.57 4.39 5.13 3.85 51.50%
DPS 9.50 7.50 0.00 0.00 8.50 7.50 0.00 -
NAPS 0.40 0.39 0.34 0.40 0.36 0.39 0.34 11.38%
Adjusted Per Share Value based on latest NOSH - 451,182
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 11.59 8.75 5.57 7.69 8.54 9.30 8.48 23.04%
EPS 7.00 5.13 2.54 3.47 4.27 4.98 3.74 51.58%
DPS 9.24 7.29 0.00 0.00 8.25 7.28 0.00 -
NAPS 0.3889 0.3791 0.3305 0.3888 0.3496 0.3787 0.3302 11.47%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 2.60 2.65 2.57 1.92 2.78 2.81 2.88 -
P/RPS 21.80 29.45 44.87 24.25 31.63 29.36 32.97 -24.00%
P/EPS 36.12 50.19 98.22 53.80 63.29 54.75 74.80 -38.31%
EY 2.77 1.99 1.02 1.86 1.58 1.83 1.34 61.91%
DY 3.65 2.83 0.00 0.00 3.06 2.67 0.00 -
P/NAPS 6.50 6.79 7.56 4.80 7.72 7.21 8.47 -16.11%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 25/11/20 26/08/20 20/05/20 26/02/20 22/11/19 26/08/19 -
Price 3.07 2.59 2.77 2.58 2.68 2.80 2.78 -
P/RPS 25.75 28.78 48.37 32.59 30.49 29.25 31.83 -13.12%
P/EPS 42.65 49.05 105.87 72.29 61.01 54.56 72.21 -29.49%
EY 2.34 2.04 0.94 1.38 1.64 1.83 1.38 41.96%
DY 3.09 2.90 0.00 0.00 3.17 2.68 0.00 -
P/NAPS 7.67 6.64 8.15 6.45 7.44 7.18 8.18 -4.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment