[SPRITZER] QoQ Cumulative Quarter Result on 30-Nov-2000 [#2]

Stock
[SPRITZER] SPRITZER BHD
Announcement Date
30-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
30-Nov-2000 [#2]
Profit Trend
QoQ- 96.37%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SPRITZER's Result
SPRITZER's Financial Summary
View:
Show?
Cumulative Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 CAGR
Revenue 14,797 51,652 35,946 22,994 9,622 0 0 -
PBT 2,290 10,017 7,233 5,151 2,408 0 0 -
Tax -575 -298 -452 -448 -13 0 0 -
NP 1,715 9,719 6,781 4,703 2,395 0 0 -
-
NP to SH 1,715 9,719 6,781 4,703 2,395 0 0 -
-
Tax Rate 25.11% 2.97% 6.25% 8.70% 0.54% - - -
Total Cost 13,082 41,933 29,165 18,291 7,227 0 0 -
-
Net Worth 98,289 85,020 49,015 49,018 49,037 0 0 -
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 CAGR
Net Worth 98,289 85,020 49,015 49,018 49,037 0 0 -
NOSH 48,999 43,138 49,015 49,018 49,037 0 0 -
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 CAGR
NP Margin 11.59% 18.82% 18.86% 20.45% 24.89% 0.00% 0.00% -
ROE 1.74% 11.43% 13.83% 9.59% 4.88% 0.00% 0.00% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 CAGR
RPS 30.20 119.74 73.34 46.91 19.62 0.00 0.00 -
EPS 3.50 22.53 15.72 10.90 5.55 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0059 1.9709 1.00 1.00 1.00 0.1636 0.00 -
Adjusted Per Share Value based on latest NOSH - 49,002
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 CAGR
RPS 4.64 16.20 11.28 7.21 3.02 0.00 0.00 -
EPS 0.54 3.05 2.13 1.48 0.75 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3083 0.2667 0.1537 0.1538 0.1538 0.1636 0.00 -
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 - - - -
Price 0.68 0.63 0.75 0.79 0.00 0.00 0.00 -
P/RPS 2.25 0.53 1.02 1.68 0.00 0.00 0.00 -
P/EPS 19.43 2.80 5.42 8.23 0.00 0.00 0.00 -
EY 5.15 35.76 18.45 12.14 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.75 0.79 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 28/02/00 CAGR
Date 24/10/01 31/07/01 30/04/01 30/01/01 31/10/00 - - -
Price 0.63 0.68 0.60 0.76 0.79 0.00 0.00 -
P/RPS 2.09 0.57 0.82 1.62 4.03 0.00 0.00 -
P/EPS 18.00 3.02 4.34 7.92 16.18 0.00 0.00 -
EY 5.56 33.13 23.06 12.62 6.18 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.35 0.60 0.76 0.79 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment