[PERDANA] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
23-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 39.17%
YoY- 57.8%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 208,348 172,116 119,664 59,664 239,997 175,953 88,544 76.45%
PBT -53,879 -36,045 -16,101 -13,307 -14,453 -18,747 -37,454 27.29%
Tax -11,949 -11,253 -679 -594 -8,401 -1,548 -928 445.12%
NP -65,828 -47,298 -16,780 -13,901 -22,854 -20,295 -38,382 43.04%
-
NP to SH -65,828 -47,298 -16,780 -13,901 -22,853 -20,294 -38,381 43.04%
-
Tax Rate - - - - - - - -
Total Cost 274,176 219,414 136,444 73,565 262,851 196,248 126,926 66.71%
-
Net Worth 761,334 781,935 798,026 668,562 311,388 451,513 420,374 48.31%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 761,334 781,935 798,026 668,562 311,388 451,513 420,374 48.31%
NOSH 2,214,911 2,213,934 2,209,423 2,204,540 778,470 778,470 778,470 100.15%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -31.60% -27.48% -14.02% -23.30% -9.52% -11.53% -43.35% -
ROE -8.65% -6.05% -2.10% -2.08% -7.34% -4.49% -9.13% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 10.13 8.58 6.30 3.75 30.83 22.60 11.37 -7.37%
EPS -3.20 -2.36 -0.88 -0.87 -2.94 -2.61 -4.93 -24.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.39 0.42 0.42 0.40 0.58 0.54 -22.18%
Adjusted Per Share Value based on latest NOSH - 2,204,540
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 9.38 7.75 5.39 2.69 10.80 7.92 3.99 76.34%
EPS -2.96 -2.13 -0.76 -0.63 -1.03 -0.91 -1.73 42.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3427 0.3519 0.3592 0.3009 0.1401 0.2032 0.1892 48.32%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.17 0.15 0.165 0.135 0.395 0.305 0.345 -
P/RPS 1.68 1.75 2.62 3.60 1.28 1.35 3.03 -32.38%
P/EPS -5.31 -6.36 -18.68 -15.46 -13.46 -11.70 -7.00 -16.75%
EY -18.82 -15.73 -5.35 -6.47 -7.43 -8.55 -14.29 20.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.38 0.39 0.32 0.99 0.53 0.64 -19.68%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 20/11/20 18/08/20 23/06/20 20/02/20 21/11/19 22/08/19 -
Price 0.17 0.145 0.185 0.175 0.48 0.455 0.34 -
P/RPS 1.68 1.69 2.94 4.67 1.56 2.01 2.99 -31.78%
P/EPS -5.31 -6.15 -20.95 -20.04 -16.35 -17.45 -6.90 -15.95%
EY -18.82 -16.27 -4.77 -4.99 -6.12 -5.73 -14.50 18.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.37 0.44 0.42 1.20 0.78 0.63 -18.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment