[PERDANA] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
23-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 83.32%
YoY- 47.0%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 208,348 236,160 271,117 273,959 239,997 240,029 213,834 -1.71%
PBT -53,879 -31,751 6,900 4,915 -14,453 -10,444 -21,368 84.73%
Tax -11,949 -18,106 -8,152 -8,729 -8,401 -736 -1,366 321.76%
NP -65,828 -49,857 -1,252 -3,814 -22,854 -11,180 -22,734 102.49%
-
NP to SH -65,828 -49,857 -1,252 -3,813 -22,853 -11,179 -22,733 102.50%
-
Tax Rate - - 118.14% 177.60% - - - -
Total Cost 274,176 286,017 272,369 277,773 262,851 251,209 236,568 10.28%
-
Net Worth 761,334 781,935 798,026 668,562 311,388 451,513 420,374 48.31%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 761,334 781,935 798,026 668,562 311,388 451,513 420,374 48.31%
NOSH 2,214,911 2,213,934 2,209,423 2,204,540 778,470 778,470 778,470 100.15%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -31.60% -21.11% -0.46% -1.39% -9.52% -4.66% -10.63% -
ROE -8.65% -6.38% -0.16% -0.57% -7.34% -2.48% -5.41% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 10.13 11.78 14.27 17.21 30.83 30.83 27.47 -48.42%
EPS -3.20 -2.49 -0.07 -0.24 -2.94 -1.44 -2.92 6.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.39 0.42 0.42 0.40 0.58 0.54 -22.18%
Adjusted Per Share Value based on latest NOSH - 2,204,540
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 9.38 10.63 12.20 12.33 10.80 10.80 9.62 -1.66%
EPS -2.96 -2.24 -0.06 -0.17 -1.03 -0.50 -1.02 102.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3427 0.3519 0.3592 0.3009 0.1401 0.2032 0.1892 48.32%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.17 0.15 0.165 0.135 0.395 0.305 0.345 -
P/RPS 1.68 1.27 1.16 0.78 1.28 0.99 1.26 21.03%
P/EPS -5.31 -6.03 -250.41 -56.36 -13.46 -21.24 -11.81 -41.16%
EY -18.82 -16.58 -0.40 -1.77 -7.43 -4.71 -8.46 69.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.38 0.39 0.32 0.99 0.53 0.64 -19.68%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 20/11/20 18/08/20 23/06/20 20/02/20 21/11/19 22/08/19 -
Price 0.17 0.145 0.185 0.175 0.48 0.455 0.34 -
P/RPS 1.68 1.23 1.30 1.02 1.56 1.48 1.24 22.32%
P/EPS -5.31 -5.83 -280.76 -73.06 -16.35 -31.68 -11.64 -40.59%
EY -18.82 -17.15 -0.36 -1.37 -6.12 -3.16 -8.59 68.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.37 0.44 0.42 1.20 0.78 0.63 -18.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment