[PERDANA] QoQ Cumulative Quarter Result on 31-Mar-2023 [#1]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
17-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- -172.53%
YoY- 41.03%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Cumulative Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 313,913 215,191 111,268 29,633 196,628 141,419 71,992 166.18%
PBT 65,829 34,589 4,162 -9,706 13,727 -5,118 -20,071 -
Tax -21,414 -11,441 -3,773 1,449 -2,342 -4,009 -470 1166.81%
NP 44,415 23,148 389 -8,257 11,385 -9,127 -20,541 -
-
NP to SH 44,415 23,148 389 -8,257 11,385 -9,127 -20,541 -
-
Tax Rate 32.53% 33.08% 90.65% - 17.06% - - -
Total Cost 269,498 192,043 110,879 37,890 185,243 150,546 92,533 103.54%
-
Net Worth 665,638 665,225 643,134 576,528 576,400 598,535 554,181 12.95%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 665,638 665,225 643,134 576,528 576,400 598,535 554,181 12.95%
NOSH 2,220,302 2,220,065 2,218,223 2,218,185 2,217,418 2,216,993 2,216,883 0.10%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 14.15% 10.76% 0.35% -27.86% 5.79% -6.45% -28.53% -
ROE 6.67% 3.48% 0.06% -1.43% 1.98% -1.52% -3.71% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 14.15 9.70 5.02 1.34 8.87 6.38 3.25 165.92%
EPS 2.00 1.04 0.02 -0.37 0.51 -0.14 -0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.29 0.26 0.26 0.27 0.25 12.88%
Adjusted Per Share Value based on latest NOSH - 2,218,185
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 14.11 9.67 5.00 1.33 8.84 6.36 3.24 165.96%
EPS 2.00 1.04 0.02 -0.37 0.51 -0.41 -0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2992 0.299 0.2891 0.2592 0.2591 0.269 0.2491 12.95%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.20 0.255 0.16 0.185 0.125 0.09 0.11 -
P/RPS 1.41 2.63 3.19 13.84 1.41 1.41 3.39 -44.19%
P/EPS 9.99 24.43 912.17 -49.68 24.34 -21.86 -11.87 -
EY 10.01 4.09 0.11 -2.01 4.11 -4.57 -8.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.85 0.55 0.71 0.48 0.33 0.44 32.25%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 21/02/24 21/11/23 22/08/23 17/05/23 15/02/23 16/11/22 16/08/22 -
Price 0.285 0.26 0.185 0.17 0.185 0.09 0.095 -
P/RPS 2.01 2.68 3.69 12.72 2.09 1.41 2.93 -22.16%
P/EPS 14.24 24.91 1,054.69 -45.65 36.02 -21.86 -10.25 -
EY 7.02 4.02 0.09 -2.19 2.78 -4.57 -9.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.87 0.64 0.65 0.71 0.33 0.38 83.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment