[PERDANA] YoY Quarter Result on 30-Sep-2023 [#3]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
21-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 163.23%
YoY- 99.4%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 127,251 103,923 69,427 54,172 52,452 87,409 61,214 12.95%
PBT 104,902 30,427 14,953 3,288 -19,944 18,707 7,783 54.20%
Tax -29,100 -7,668 -3,539 -164 -10,574 -620 -1,250 68.89%
NP 75,802 22,759 11,414 3,124 -30,518 18,087 6,533 50.40%
-
NP to SH 75,802 22,759 11,414 3,124 -30,518 18,087 6,533 50.40%
-
Tax Rate 27.74% 25.20% 23.67% 4.99% - 3.31% 16.06% -
Total Cost 51,449 81,164 58,013 51,048 82,970 69,322 54,681 -1.00%
-
Net Worth 6,666,759 665,225 598,535 797,687 781,935 451,513 451,513 56.56%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 6,666,759 665,225 598,535 797,687 781,935 451,513 451,513 56.56%
NOSH 2,227,048 2,220,065 2,216,993 2,216,123 2,213,934 778,470 778,470 19.12%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 59.57% 21.90% 16.44% 5.77% -58.18% 20.69% 10.67% -
ROE 1.14% 3.42% 1.91% 0.39% -3.90% 4.01% 1.45% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 0.57 4.69 3.13 2.44 2.62 11.23 7.86 -35.39%
EPS 3.41 1.03 0.51 0.14 -1.52 2.32 0.84 26.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.30 0.27 0.36 0.39 0.58 0.58 -10.39%
Adjusted Per Share Value based on latest NOSH - 2,220,065
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 5.71 4.67 3.12 2.43 2.36 3.92 2.75 12.93%
EPS 3.40 1.02 0.51 0.14 -1.37 0.81 0.29 50.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9935 0.2987 0.2688 0.3582 0.3511 0.2027 0.2027 56.57%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.275 0.255 0.09 0.12 0.15 0.305 0.22 -
P/RPS 48.02 5.44 2.87 4.91 5.73 2.72 2.80 60.51%
P/EPS 80.62 24.84 17.48 85.11 -9.85 13.13 26.22 20.56%
EY 1.24 4.02 5.72 1.17 -10.15 7.62 3.81 -17.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.85 0.33 0.33 0.38 0.53 0.38 15.86%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 20/11/24 21/11/23 16/11/22 30/11/21 20/11/20 21/11/19 22/11/18 -
Price 0.285 0.26 0.09 0.115 0.145 0.455 0.29 -
P/RPS 49.77 5.55 2.87 4.70 5.54 4.05 3.69 54.22%
P/EPS 83.55 25.33 17.48 81.57 -9.53 19.58 34.56 15.83%
EY 1.20 3.95 5.72 1.23 -10.50 5.11 2.89 -13.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.87 0.33 0.32 0.37 0.78 0.50 11.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment