[INGRESS] QoQ Cumulative Quarter Result on 31-Oct-2010 [#3]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
21-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2011
Quarter
31-Oct-2010 [#3]
Profit Trend
QoQ- 16.15%
YoY- 82.45%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Cumulative Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 353,140 175,067 732,697 572,095 375,980 180,414 650,622 -33.53%
PBT 15,936 10,574 29,063 27,131 21,024 15,278 19,576 -12.84%
Tax -796 -168 -1,272 -3,632 -2,868 -1,454 -1,032 -15.93%
NP 15,140 10,406 27,791 23,499 18,156 13,824 18,544 -12.67%
-
NP to SH 10,692 6,941 15,484 15,030 12,940 10,470 10,811 -0.73%
-
Tax Rate 4.99% 1.59% 4.38% 13.39% 13.64% 9.52% 5.27% -
Total Cost 338,000 164,661 704,906 548,596 357,824 166,590 632,078 -34.19%
-
Net Worth 164,489 160,267 149,759 153,087 148,022 147,041 140,435 11.14%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 164,489 160,267 149,759 153,087 148,022 147,041 140,435 11.14%
NOSH 76,810 77,122 76,799 76,801 76,795 76,985 76,732 0.06%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 4.29% 5.94% 3.79% 4.11% 4.83% 7.66% 2.85% -
ROE 6.50% 4.33% 10.34% 9.82% 8.74% 7.12% 7.70% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 459.76 227.00 954.04 744.90 489.59 234.35 847.91 -33.57%
EPS 13.92 9.00 20.20 19.57 16.85 13.60 14.08 -0.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1415 2.0781 1.95 1.9933 1.9275 1.91 1.8302 11.07%
Adjusted Per Share Value based on latest NOSH - 76,838
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 418.43 207.43 868.16 677.87 445.49 213.77 770.91 -33.53%
EPS 12.67 8.22 18.35 17.81 15.33 12.41 12.81 -0.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.949 1.899 1.7745 1.8139 1.7539 1.7423 1.664 11.14%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 0.92 0.79 0.78 0.80 0.76 0.62 0.67 -
P/RPS 0.20 0.35 0.08 0.11 0.16 0.26 0.08 84.51%
P/EPS 6.61 8.78 3.87 4.09 4.51 4.56 4.76 24.54%
EY 15.13 11.39 25.85 24.46 22.17 21.94 21.03 -19.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.38 0.40 0.40 0.39 0.32 0.37 10.56%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 27/09/11 28/06/11 23/03/11 21/12/10 27/09/10 22/06/10 24/03/10 -
Price 0.78 0.78 0.73 0.75 0.92 0.57 0.62 -
P/RPS 0.17 0.34 0.08 0.10 0.19 0.24 0.07 80.96%
P/EPS 5.60 8.67 3.62 3.83 5.46 4.19 4.40 17.49%
EY 17.85 11.54 27.62 26.09 18.32 23.86 22.72 -14.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.38 0.37 0.38 0.48 0.30 0.34 3.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment