[DNONCE] QoQ TTM Result on 30-Apr-2020 [#4]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
30-Apr-2020 [#4]
Profit Trend
QoQ- 66.98%
YoY- 203.84%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
TTM Result
31/01/21 31/10/20 31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 CAGR
Revenue 147,884 142,263 144,298 145,052 171,664 90,565 170,535 -12.28%
PBT 12,307 9,357 7,241 5,741 3,719 4,535 1,193 754.70%
Tax -1,899 -2,080 -1,688 -1,356 -1,004 -240 -553 210.89%
NP 10,408 7,277 5,553 4,385 2,715 4,295 640 1198.85%
-
NP to SH 10,082 7,088 5,359 4,278 2,562 4,197 499 1485.70%
-
Tax Rate 15.43% 22.23% 23.31% 23.62% 27.00% 5.29% 46.35% -
Total Cost 137,476 134,986 138,745 140,667 168,949 86,270 169,895 -17.68%
-
Net Worth 135,246 129,702 125,883 117,360 119,911 0 119,515 12.04%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 CAGR
Net Worth 135,246 129,702 125,883 117,360 119,911 0 119,515 12.04%
NOSH 313,118 291,506 262,257 262,257 262,257 254,289 261,296 18.09%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 CAGR
NP Margin 7.04% 5.12% 3.85% 3.02% 1.58% 4.74% 0.38% -
ROE 7.45% 5.46% 4.26% 3.65% 2.14% 0.00% 0.42% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 CAGR
RPS 50.30 50.45 55.02 56.85 67.28 35.61 67.06 -23.23%
EPS 3.43 2.51 2.04 1.68 1.00 1.65 0.20 1263.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.48 0.46 0.47 0.00 0.47 -1.95%
Adjusted Per Share Value based on latest NOSH - 262,257
31/01/21 31/10/20 31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 CAGR
RPS 17.08 16.43 16.66 16.75 19.82 10.46 19.69 -12.25%
EPS 1.16 0.82 0.62 0.49 0.30 0.48 0.06 1422.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1562 0.1498 0.1454 0.1355 0.1385 0.00 0.138 12.06%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/03/20 31/01/20 31/12/19 -
Price 0.50 0.60 0.31 0.265 0.24 0.35 0.38 -
P/RPS 0.99 1.19 0.56 0.47 0.36 0.98 0.57 66.12%
P/EPS 14.58 23.87 15.17 15.80 23.90 21.21 193.65 -90.72%
EY 6.86 4.19 6.59 6.33 4.18 4.72 0.52 971.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.30 0.65 0.58 0.51 0.00 0.81 31.38%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/03/20 31/01/20 31/12/19 CAGR
Date 23/03/21 15/12/20 03/09/20 30/06/20 29/06/20 - 18/02/20 -
Price 0.515 0.56 0.695 0.29 0.30 0.00 0.29 -
P/RPS 1.02 1.11 1.26 0.51 0.45 0.00 0.43 121.25%
P/EPS 15.02 22.28 34.01 17.29 29.87 0.00 147.78 -87.77%
EY 6.66 4.49 2.94 5.78 3.35 0.00 0.68 714.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.22 1.45 0.63 0.64 0.00 0.62 72.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment