[SKBSHUT] QoQ Cumulative Quarter Result on 31-Dec-2022 [#2]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 181.27%
YoY- 193.36%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 24,745 112,136 77,669 51,694 22,005 74,490 49,975 -37.38%
PBT 3,634 18,363 12,557 7,576 2,738 12,291 6,520 -32.24%
Tax -909 -3,368 -2,511 -649 -265 -2,695 -1,073 -10.45%
NP 2,725 14,995 10,046 6,927 2,473 9,596 5,447 -36.95%
-
NP to SH 2,723 14,911 9,998 6,894 2,451 9,570 5,441 -36.93%
-
Tax Rate 25.01% 18.34% 20.00% 8.57% 9.68% 21.93% 16.46% -
Total Cost 22,020 97,141 67,623 44,767 19,532 64,894 44,528 -37.43%
-
Net Worth 118,799 116,159 110,879 106,920 102,959 100,319 96,360 14.96%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 118,799 116,159 110,879 106,920 102,959 100,319 96,360 14.96%
NOSH 132,000 132,000 132,000 132,000 132,000 132,000 132,000 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 11.01% 13.37% 12.93% 13.40% 11.24% 12.88% 10.90% -
ROE 2.29% 12.84% 9.02% 6.45% 2.38% 9.54% 5.65% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 18.75 84.95 58.84 39.16 16.67 56.43 37.86 -37.37%
EPS 2.06 11.36 7.61 5.25 1.87 7.27 4.13 -37.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.88 0.84 0.81 0.78 0.76 0.73 14.96%
Adjusted Per Share Value based on latest NOSH - 132,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 17.68 80.12 55.50 36.94 15.72 53.22 35.71 -37.38%
EPS 1.95 10.65 7.14 4.93 1.75 6.84 3.89 -36.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8488 0.83 0.7923 0.764 0.7357 0.7168 0.6885 14.95%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.775 0.35 0.37 0.38 0.345 0.325 0.43 -
P/RPS 4.13 0.41 0.63 0.97 2.07 0.58 1.14 135.69%
P/EPS 37.57 3.10 4.88 7.28 18.58 4.48 10.43 134.80%
EY 2.66 32.27 20.47 13.74 5.38 22.31 9.59 -57.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.40 0.44 0.47 0.44 0.43 0.59 28.52%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 29/08/23 30/05/23 28/02/23 25/11/22 29/08/22 31/05/22 -
Price 0.635 0.38 0.34 0.36 0.385 0.32 0.355 -
P/RPS 3.39 0.45 0.58 0.92 2.31 0.57 0.94 134.98%
P/EPS 30.78 3.36 4.49 6.89 20.73 4.41 8.61 133.61%
EY 3.25 29.73 22.28 14.51 4.82 22.66 11.61 -57.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.43 0.40 0.44 0.49 0.42 0.49 28.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment