[SKBSHUT] QoQ Cumulative Quarter Result on 30-Sep-2023 [#1]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -81.74%
YoY- 11.1%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 115,731 84,505 53,784 24,745 112,136 77,669 51,694 71.21%
PBT 21,985 15,020 8,905 3,634 18,363 12,557 7,576 103.58%
Tax -5,615 -5,044 -2,803 -909 -3,368 -2,511 -649 321.99%
NP 16,370 9,976 6,102 2,725 14,995 10,046 6,927 77.51%
-
NP to SH 16,358 9,958 6,090 2,723 14,911 9,998 6,894 77.99%
-
Tax Rate 25.54% 33.58% 31.48% 25.01% 18.34% 20.00% 8.57% -
Total Cost 99,361 74,529 47,682 22,020 97,141 67,623 44,767 70.23%
-
Net Worth 130,807 125,433 121,467 118,799 116,159 110,879 106,920 14.40%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 130,807 125,433 121,467 118,799 116,159 110,879 106,920 14.40%
NOSH 133,117 132,035 132,035 132,000 132,000 132,000 132,000 0.56%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 14.14% 11.81% 11.35% 11.01% 13.37% 12.93% 13.40% -
ROE 12.51% 7.94% 5.01% 2.29% 12.84% 9.02% 6.45% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 87.59 64.00 40.74 18.75 84.95 58.84 39.16 71.11%
EPS 12.40 7.56 4.62 2.06 11.36 7.61 5.25 77.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.95 0.92 0.90 0.88 0.84 0.81 14.32%
Adjusted Per Share Value based on latest NOSH - 132,000
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 81.53 59.53 37.89 17.43 78.99 54.71 36.42 71.21%
EPS 11.52 7.01 4.29 1.92 10.50 7.04 4.86 77.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9215 0.8836 0.8557 0.8369 0.8183 0.7811 0.7532 14.40%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.745 0.595 0.595 0.775 0.35 0.37 0.38 -
P/RPS 0.85 0.93 1.46 4.13 0.41 0.63 0.97 -8.43%
P/EPS 6.02 7.89 12.90 37.57 3.10 4.88 7.28 -11.91%
EY 16.62 12.68 7.75 2.66 32.27 20.47 13.74 13.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.63 0.65 0.86 0.40 0.44 0.47 36.59%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 31/05/24 29/02/24 28/11/23 29/08/23 30/05/23 28/02/23 -
Price 0.815 0.685 0.57 0.635 0.38 0.34 0.36 -
P/RPS 0.93 1.07 1.40 3.39 0.45 0.58 0.92 0.72%
P/EPS 6.58 9.08 12.36 30.78 3.36 4.49 6.89 -3.02%
EY 15.19 11.01 8.09 3.25 29.73 22.28 14.51 3.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.72 0.62 0.71 0.43 0.40 0.44 51.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment