[SKBSHUT] YoY Quarter Result on 31-Mar-2022 [#3]

Stock
[SKBSHUT] SKB SHUTTERS CORPORATION BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- 98.59%
YoY- 305.77%
Quarter Report
Latest QR
Upcoming QR
SKBSHUT's Result
SKBSHUT's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 30,721 25,975 16,229 13,264 16,558 11,979 14,607 13.17%
PBT 6,114 4,981 3,726 993 363 -428 377 59.03%
Tax -2,241 -1,862 -628 -231 -279 -264 -261 43.05%
NP 3,873 3,119 3,098 762 84 -692 116 79.34%
-
NP to SH 3,855 3,071 3,092 762 84 -692 116 79.21%
-
Tax Rate 36.65% 37.38% 16.85% 23.26% 76.86% - 69.23% -
Total Cost 26,848 22,856 13,131 12,502 16,474 12,671 14,491 10.81%
-
Net Worth 125,433 110,879 96,360 84,799 84,799 81,199 80,000 7.77%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 125,433 110,879 96,360 84,799 84,799 81,199 80,000 7.77%
NOSH 132,035 132,000 132,000 40,000 40,000 40,000 40,000 21.99%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 12.61% 12.01% 19.09% 5.74% 0.51% -5.78% 0.79% -
ROE 3.07% 2.77% 3.21% 0.90% 0.10% -0.85% 0.15% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 23.27 19.68 12.29 33.16 41.40 29.95 36.52 -7.23%
EPS 2.93 2.36 2.35 1.90 0.21 -1.73 0.29 46.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.95 0.84 0.73 2.12 2.12 2.03 2.00 -11.65%
Adjusted Per Share Value based on latest NOSH - 132,000
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 21.64 18.30 11.43 9.34 11.66 8.44 10.29 13.17%
EPS 2.72 2.16 2.18 0.54 0.06 -0.49 0.08 79.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8836 0.7811 0.6788 0.5974 0.5974 0.572 0.5636 7.77%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.595 0.37 0.43 0.795 0.39 0.58 0.60 -
P/RPS 2.56 1.88 3.50 2.40 0.94 1.94 1.64 7.69%
P/EPS 20.38 15.90 18.36 41.73 185.71 -33.53 206.90 -32.01%
EY 4.91 6.29 5.45 2.40 0.54 -2.98 0.48 47.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.44 0.59 0.38 0.18 0.29 0.30 13.14%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 31/05/24 30/05/23 31/05/22 31/05/21 16/06/20 29/05/19 30/05/18 -
Price 0.685 0.34 0.355 1.10 0.40 0.64 0.57 -
P/RPS 2.94 1.73 2.89 3.32 0.97 2.14 1.56 11.12%
P/EPS 23.46 14.61 15.16 57.74 190.48 -36.99 196.55 -29.80%
EY 4.26 6.84 6.60 1.73 0.53 -2.70 0.51 42.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.40 0.49 0.52 0.19 0.32 0.29 16.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment