[YFG] QoQ Cumulative Quarter Result on 30-Jun-2011 [#4]

Stock
[YFG] YFG BERHAD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- -66.25%
YoY- -181.13%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 53,603 33,676 13,963 83,929 48,007 32,668 15,802 125.59%
PBT 868 646 184 -11,974 -7,312 -1,108 -709 -
Tax -56 -15 0 -300 -71 -58 0 -
NP 812 631 184 -12,274 -7,383 -1,166 -709 -
-
NP to SH 812 631 184 -12,274 -7,383 -1,166 -709 -
-
Tax Rate 6.45% 2.32% 0.00% - - - - -
Total Cost 52,791 33,045 13,779 96,203 55,390 33,834 16,511 116.87%
-
Net Worth 34,291 34,452 32,997 24,452 24,963 21,349 22,312 33.14%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 34,291 34,452 32,997 24,452 24,963 21,349 22,312 33.14%
NOSH 624,615 630,999 613,333 457,063 407,900 402,068 417,058 30.86%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 1.51% 1.87% 1.32% -14.62% -15.38% -3.57% -4.49% -
ROE 2.37% 1.83% 0.56% -50.19% -29.58% -5.46% -3.18% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 8.58 5.34 2.28 18.36 11.77 8.12 3.79 72.32%
EPS 0.13 0.10 0.03 -2.68 -1.81 -0.29 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0549 0.0546 0.0538 0.0535 0.0612 0.0531 0.0535 1.73%
Adjusted Per Share Value based on latest NOSH - 459,065
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 8.80 5.53 2.29 13.78 7.88 5.36 2.59 125.83%
EPS 0.13 0.10 0.03 -2.02 -1.21 -0.19 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0563 0.0566 0.0542 0.0401 0.041 0.0351 0.0366 33.22%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.17 0.16 0.14 0.18 0.17 0.15 0.12 -
P/RPS 1.98 3.00 6.15 0.98 1.44 1.85 3.17 -26.90%
P/EPS 130.77 160.00 466.67 -6.70 -9.39 -51.72 -70.59 -
EY 0.76 0.63 0.21 -14.92 -10.65 -1.93 -1.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.10 2.93 2.60 3.36 2.78 2.82 2.24 24.16%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/04/12 31/01/12 31/10/11 26/08/11 18/05/11 08/02/11 22/11/10 -
Price 0.15 0.17 0.14 0.12 0.19 0.19 0.14 -
P/RPS 1.75 3.19 6.15 0.65 1.61 2.34 3.69 -39.15%
P/EPS 115.38 170.00 466.67 -4.47 -10.50 -65.52 -82.35 -
EY 0.87 0.59 0.21 -22.38 -9.53 -1.53 -1.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 3.11 2.60 2.24 3.10 3.58 2.62 2.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment