[YFG] QoQ Cumulative Quarter Result on 31-Mar-2012 [#3]

Stock
[YFG] YFG BERHAD
Announcement Date
30-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- 28.68%
YoY- 111.0%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Cumulative Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 50,236 25,077 82,698 53,603 33,676 13,963 83,929 -28.86%
PBT 651 449 1,111 868 646 184 -11,974 -
Tax 0 0 -63 -56 -15 0 -300 -
NP 651 449 1,048 812 631 184 -12,274 -
-
NP to SH 651 449 1,251 812 631 184 -12,274 -
-
Tax Rate 0.00% 0.00% 5.67% 6.45% 2.32% 0.00% - -
Total Cost 49,585 24,628 81,650 52,791 33,045 13,779 96,203 -35.58%
-
Net Worth 33,556 36,112 33,121 34,291 34,452 32,997 24,452 23.37%
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 33,556 36,112 33,121 34,291 34,452 32,997 24,452 23.37%
NOSH 591,818 641,428 595,714 624,615 630,999 613,333 457,063 18.70%
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 1.30% 1.79% 1.27% 1.51% 1.87% 1.32% -14.62% -
ROE 1.94% 1.24% 3.78% 2.37% 1.83% 0.56% -50.19% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 8.49 3.91 13.88 8.58 5.34 2.28 18.36 -40.06%
EPS 0.11 0.07 0.21 0.13 0.10 0.03 -2.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0567 0.0563 0.0556 0.0549 0.0546 0.0538 0.0535 3.93%
Adjusted Per Share Value based on latest NOSH - 603,333
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 8.25 4.12 13.58 8.80 5.53 2.29 13.78 -28.85%
EPS 0.11 0.07 0.21 0.13 0.10 0.03 -2.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0551 0.0593 0.0544 0.0563 0.0566 0.0542 0.0401 23.47%
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 -
Price 0.12 0.12 0.14 0.17 0.16 0.14 0.18 -
P/RPS 1.41 3.07 1.01 1.98 3.00 6.15 0.98 27.30%
P/EPS 109.09 171.43 66.67 130.77 160.00 466.67 -6.70 -
EY 0.92 0.58 1.50 0.76 0.63 0.21 -14.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 2.13 2.52 3.10 2.93 2.60 3.36 -26.33%
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/01/13 24/10/12 23/08/12 30/04/12 31/01/12 31/10/11 26/08/11 -
Price 0.115 0.12 0.14 0.15 0.17 0.14 0.12 -
P/RPS 1.35 3.07 1.01 1.75 3.19 6.15 0.65 62.42%
P/EPS 104.55 171.43 66.67 115.38 170.00 466.67 -4.47 -
EY 0.96 0.58 1.50 0.87 0.59 0.21 -22.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 2.13 2.52 2.73 3.11 2.60 2.24 -6.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment