[LONBISC] QoQ Cumulative Quarter Result on 31-Dec-2015 [#2]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 105.03%
YoY- 24.56%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Cumulative Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 0 436,508 289,453 177,288 90,622 402,539 279,987 -
PBT 0 24,995 20,340 14,386 6,933 22,741 16,835 -
Tax 0 -2,576 -3,586 -1,651 -852 -4,542 -3,118 -
NP 0 22,419 16,754 12,735 6,081 18,199 13,717 -
-
NP to SH 0 18,588 14,277 10,676 5,207 15,023 11,469 -
-
Tax Rate - 10.31% 17.63% 11.48% 12.29% 19.97% 18.52% -
Total Cost 0 414,089 272,699 164,553 84,541 384,340 266,270 -
-
Net Worth 403,432 397,148 393,586 389,855 384,259 366,713 365,115 6.85%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 403,432 397,148 393,586 389,855 384,259 366,713 365,115 6.85%
NOSH 186,774 186,454 186,533 186,533 186,533 179,761 186,533 0.08%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 0.00% 5.14% 5.79% 7.18% 6.71% 4.52% 4.90% -
ROE 0.00% 4.68% 3.63% 2.74% 1.36% 4.10% 3.14% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.00 234.11 155.17 95.04 48.58 223.93 155.67 -
EPS 0.00 9.96 7.65 5.72 2.79 8.35 6.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 2.13 2.11 2.09 2.06 2.04 2.03 4.21%
Adjusted Per Share Value based on latest NOSH - 186,533
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.00 150.11 99.54 60.97 31.16 138.43 96.29 -
EPS 0.00 6.39 4.91 3.67 1.79 5.17 3.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3874 1.3658 1.3535 1.3407 1.3215 1.2611 1.2556 6.86%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.73 0.75 0.795 0.83 0.765 0.79 0.78 -
P/RPS 0.00 0.32 0.51 0.87 1.57 0.35 0.50 -
P/EPS 0.00 7.52 10.39 14.50 27.41 9.45 12.23 -
EY 0.00 13.29 9.63 6.90 3.65 10.58 8.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.38 0.40 0.37 0.39 0.38 -7.12%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 -
Price 0.715 0.735 0.77 0.805 0.79 0.755 0.81 -
P/RPS 0.00 0.31 0.50 0.85 1.63 0.34 0.52 -
P/EPS 0.00 7.37 10.06 14.07 28.30 9.03 12.70 -
EY 0.00 13.56 9.94 7.11 3.53 11.07 7.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.35 0.36 0.39 0.38 0.37 0.40 -12.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment