[LONBISC] QoQ Cumulative Quarter Result on 30-Sep-2016

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 335,879 250,144 188,274 0 436,508 289,453 177,288 53.16%
PBT 16,289 14,523 12,984 0 24,995 20,340 14,386 8.64%
Tax -2,568 -2,208 -1,432 0 -2,576 -3,586 -1,651 34.28%
NP 13,721 12,315 11,552 0 22,419 16,754 12,735 5.10%
-
NP to SH 13,721 12,315 9,484 0 18,588 14,277 10,676 18.22%
-
Tax Rate 15.77% 15.20% 11.03% - 10.31% 17.63% 11.48% -
Total Cost 322,158 237,829 176,722 0 414,089 272,699 164,553 56.56%
-
Net Worth 406,644 406,644 411,553 403,432 397,148 393,586 389,855 2.85%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 406,644 406,644 411,553 403,432 397,148 393,586 389,855 2.85%
NOSH 186,533 186,533 190,534 186,774 186,454 186,533 186,533 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 4.09% 4.92% 6.14% 0.00% 5.14% 5.79% 7.18% -
ROE 3.37% 3.03% 2.30% 0.00% 4.68% 3.63% 2.74% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 180.06 134.10 98.81 0.00 234.11 155.17 95.04 53.17%
EPS 7.36 6.84 4.98 0.00 9.96 7.65 5.72 18.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.18 2.16 2.16 2.13 2.11 2.09 2.85%
Adjusted Per Share Value based on latest NOSH - 186,533
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 115.51 86.02 64.75 0.00 150.11 99.54 60.97 53.16%
EPS 4.72 4.24 3.26 0.00 6.39 4.91 3.67 18.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3984 1.3984 1.4153 1.3874 1.3658 1.3535 1.3407 2.85%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.76 0.74 0.745 0.73 0.75 0.795 0.83 -
P/RPS 0.42 0.00 0.00 0.00 0.32 0.51 0.87 -38.48%
P/EPS 10.33 0.00 0.00 0.00 7.52 10.39 14.50 -20.24%
EY 9.68 0.00 0.00 0.00 13.29 9.63 6.90 25.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.37 0.34 0.35 0.38 0.40 -8.52%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 0.76 0.765 0.74 0.715 0.735 0.77 0.805 -
P/RPS 0.42 0.00 0.00 0.00 0.31 0.50 0.85 -37.52%
P/EPS 10.33 0.00 0.00 0.00 7.37 10.06 14.07 -18.63%
EY 9.68 0.00 0.00 0.00 13.56 9.94 7.11 22.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.37 0.33 0.35 0.36 0.39 -6.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment