[LONBISC] QoQ Quarter Result on 31-Dec-2015 [#2]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ- 5.03%
YoY- 56.44%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 92,301 147,055 112,165 86,666 90,622 122,552 102,355 -6.64%
PBT 6,887 4,655 5,954 7,453 6,933 5,906 5,137 21.52%
Tax -652 1,010 -1,935 -799 -852 -1,424 -1,578 -44.43%
NP 6,235 5,665 4,019 6,654 6,081 4,482 3,559 45.17%
-
NP to SH 5,211 4,311 3,601 5,469 5,207 3,554 2,898 47.71%
-
Tax Rate 9.47% -21.70% 32.50% 10.72% 12.29% 24.11% 30.72% -
Total Cost 86,066 141,390 108,146 80,012 84,541 118,070 98,796 -8.76%
-
Net Worth 402,913 397,663 393,586 389,855 384,259 366,683 365,115 6.76%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 402,913 397,663 393,586 389,855 384,259 366,683 365,115 6.76%
NOSH 186,533 186,696 186,533 186,533 186,533 179,746 186,533 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 6.76% 3.85% 3.58% 7.68% 6.71% 3.66% 3.48% -
ROE 1.29% 1.08% 0.91% 1.40% 1.36% 0.97% 0.79% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 49.48 78.77 60.13 46.46 48.58 68.18 56.91 -8.88%
EPS 2.79 2.31 1.93 2.93 2.79 1.98 1.61 44.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 2.13 2.11 2.09 2.06 2.04 2.03 4.21%
Adjusted Per Share Value based on latest NOSH - 186,533
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 31.74 50.57 38.57 29.80 31.16 42.15 35.20 -6.64%
EPS 1.79 1.48 1.24 1.88 1.79 1.22 1.00 47.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3856 1.3676 1.3535 1.3407 1.3215 1.261 1.2556 6.76%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.73 0.75 0.795 0.83 0.765 0.79 0.78 -
P/RPS 1.48 0.95 1.32 1.79 1.57 1.16 1.37 5.26%
P/EPS 26.13 32.48 41.18 28.31 27.41 39.95 48.41 -33.63%
EY 3.83 3.08 2.43 3.53 3.65 2.50 2.07 50.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.38 0.40 0.37 0.39 0.38 -7.12%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 -
Price 0.715 0.735 0.77 0.805 0.79 0.755 0.81 -
P/RPS 1.44 0.93 1.28 1.73 1.63 1.11 1.42 0.93%
P/EPS 25.59 31.83 39.89 27.46 28.30 38.18 50.27 -36.16%
EY 3.91 3.14 2.51 3.64 3.53 2.62 1.99 56.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.35 0.36 0.39 0.38 0.37 0.40 -12.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment