[LONBISC] QoQ Cumulative Quarter Result on 31-Dec-2016 [#1]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#1]
Profit Trend
QoQ--%
YoY- -11.17%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 410,961 335,879 250,144 188,274 0 436,508 289,453 26.29%
PBT 20,374 16,289 14,523 12,984 0 24,995 20,340 0.11%
Tax -4,368 -2,568 -2,208 -1,432 0 -2,576 -3,586 14.04%
NP 16,006 13,721 12,315 11,552 0 22,419 16,754 -2.99%
-
NP to SH 16,006 13,721 12,315 9,484 0 18,588 14,277 7.91%
-
Tax Rate 21.44% 15.77% 15.20% 11.03% - 10.31% 17.63% -
Total Cost 394,955 322,158 237,829 176,722 0 414,089 272,699 27.98%
-
Net Worth 408,509 406,644 406,644 411,553 403,432 397,148 393,586 2.50%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 408,509 406,644 406,644 411,553 403,432 397,148 393,586 2.50%
NOSH 186,533 186,533 186,533 190,534 186,774 186,454 186,533 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 3.89% 4.09% 4.92% 6.14% 0.00% 5.14% 5.79% -
ROE 3.92% 3.37% 3.03% 2.30% 0.00% 4.68% 3.63% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 220.31 180.06 134.10 98.81 0.00 234.11 155.17 26.29%
EPS 8.58 7.36 6.84 4.98 0.00 9.96 7.65 7.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.18 2.18 2.16 2.16 2.13 2.11 2.50%
Adjusted Per Share Value based on latest NOSH - 190,534
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 141.33 115.51 86.02 64.75 0.00 150.11 99.54 26.29%
EPS 5.50 4.72 4.24 3.26 0.00 6.39 4.91 7.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4049 1.3984 1.3984 1.4153 1.3874 1.3658 1.3535 2.51%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.74 0.76 0.74 0.745 0.73 0.75 0.795 -
P/RPS 0.34 0.42 0.00 0.00 0.00 0.32 0.51 -23.66%
P/EPS 8.62 10.33 0.00 0.00 0.00 7.52 10.39 -11.69%
EY 11.60 9.68 0.00 0.00 0.00 13.29 9.63 13.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.37 0.37 0.34 0.35 0.38 -7.14%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.695 0.76 0.765 0.74 0.715 0.735 0.77 -
P/RPS 0.32 0.42 0.00 0.00 0.00 0.31 0.50 -25.71%
P/EPS 8.10 10.33 0.00 0.00 0.00 7.37 10.06 -13.44%
EY 12.35 9.68 0.00 0.00 0.00 13.56 9.94 15.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.38 0.37 0.33 0.35 0.36 -7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment