[LONBISC] QoQ TTM Result on 31-Dec-2016 [#1]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#1]
Profit Trend
QoQ- -7.13%
YoY- 0.81%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 318,659 335,878 397,198 447,493 438,187 436,508 412,005 -15.72%
PBT 13,486 16,288 19,455 23,870 24,949 24,995 26,246 -35.82%
Tax -3,716 -2,568 -1,520 -2,679 -2,376 -2,576 -5,010 -18.04%
NP 9,770 13,720 17,935 21,191 22,573 22,419 21,236 -40.37%
-
NP to SH 8,726 11,652 14,428 17,266 18,592 18,588 17,831 -37.87%
-
Tax Rate 27.55% 15.77% 7.81% 11.22% 9.52% 10.31% 19.09% -
Total Cost 308,889 322,158 379,263 426,302 415,614 414,089 390,769 -14.49%
-
Net Worth 408,509 406,644 406,644 411,553 402,913 397,663 373,067 6.23%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 408,509 406,644 406,644 411,553 402,913 397,663 373,067 6.23%
NOSH 186,534 186,534 186,534 190,534 186,533 186,533 186,533 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 3.07% 4.08% 4.52% 4.74% 5.15% 5.14% 5.15% -
ROE 2.14% 2.87% 3.55% 4.20% 4.61% 4.67% 4.78% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 170.83 180.06 212.94 234.86 234.91 233.81 220.87 -15.72%
EPS 4.68 6.25 7.73 9.06 9.97 9.96 9.56 -37.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.18 2.18 2.16 2.16 2.13 2.00 6.23%
Adjusted Per Share Value based on latest NOSH - 190,534
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 109.59 115.51 136.60 153.89 150.69 150.11 141.69 -15.72%
EPS 3.00 4.01 4.96 5.94 6.39 6.39 6.13 -37.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4049 1.3984 1.3984 1.4153 1.3856 1.3676 1.283 6.23%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.74 0.76 0.74 0.745 0.73 0.75 0.795 -
P/RPS 0.43 0.42 0.35 0.32 0.31 0.32 0.36 12.56%
P/EPS 15.82 12.17 9.57 8.22 7.32 7.53 8.32 53.42%
EY 6.32 8.22 10.45 12.16 13.65 13.28 12.02 -34.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.34 0.34 0.34 0.35 0.40 -10.25%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.695 0.76 0.765 0.74 0.715 0.735 0.77 -
P/RPS 0.41 0.42 0.36 0.32 0.30 0.31 0.35 11.11%
P/EPS 14.86 12.17 9.89 8.17 7.17 7.38 8.06 50.30%
EY 6.73 8.22 10.11 12.25 13.94 13.55 12.41 -33.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.35 0.34 0.33 0.35 0.39 -12.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment