[LONBISC] QoQ Quarter Result on 31-Dec-2016 [#1]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#1]
Profit Trend
QoQ- -18.02%
YoY- -21.89%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 75,082 85,735 61,870 95,972 92,301 147,055 112,165 -23.45%
PBT 4,085 1,766 1,539 6,096 6,887 4,655 5,954 -22.19%
Tax -1,800 -360 -776 -780 -652 1,010 -1,935 -4.70%
NP 2,285 1,406 763 5,316 6,235 5,665 4,019 -31.34%
-
NP to SH 2,285 1,406 763 4,272 5,211 4,311 3,601 -26.13%
-
Tax Rate 44.06% 20.39% 50.42% 12.80% 9.47% -21.70% 32.50% -
Total Cost 72,797 84,329 61,107 90,656 86,066 141,390 108,146 -23.17%
-
Net Worth 408,509 406,644 406,644 411,553 402,913 397,663 393,586 2.50%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 408,509 406,644 406,644 411,553 402,913 397,663 393,586 2.50%
NOSH 186,533 186,533 186,533 190,534 186,533 186,696 186,533 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 3.04% 1.64% 1.23% 5.54% 6.76% 3.85% 3.58% -
ROE 0.56% 0.35% 0.19% 1.04% 1.29% 1.08% 0.91% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 40.25 45.96 33.17 50.37 49.48 78.77 60.13 -23.45%
EPS 1.22 0.75 0.65 2.24 2.79 2.31 1.93 -26.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.18 2.18 2.16 2.16 2.13 2.11 2.50%
Adjusted Per Share Value based on latest NOSH - 190,534
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 25.82 29.48 21.28 33.00 31.74 50.57 38.57 -23.45%
EPS 0.79 0.48 0.26 1.47 1.79 1.48 1.24 -25.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4049 1.3984 1.3984 1.4153 1.3856 1.3676 1.3535 2.51%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.74 0.76 0.74 0.745 0.73 0.75 0.795 -
P/RPS 1.84 1.65 0.00 0.00 1.48 0.95 1.32 24.75%
P/EPS 60.41 100.83 0.00 0.00 26.13 32.48 41.18 29.07%
EY 1.66 0.99 0.00 0.00 3.83 3.08 2.43 -22.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.37 0.37 0.34 0.35 0.38 -7.14%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.695 0.76 0.765 0.74 0.715 0.735 0.77 -
P/RPS 1.73 1.65 0.00 0.00 1.44 0.93 1.28 22.22%
P/EPS 56.74 100.83 0.00 0.00 25.59 31.83 39.89 26.45%
EY 1.76 0.99 0.00 0.00 3.91 3.14 2.51 -21.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.35 0.38 0.37 0.33 0.35 0.36 -7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment