[ASIAFLE] QoQ Cumulative Quarter Result on 30-Jun-2005 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- -75.62%
YoY- 4.4%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 121,251 93,954 66,009 31,608 118,822 88,931 59,016 61.68%
PBT 38,859 30,707 20,974 10,090 40,412 29,161 18,926 61.61%
Tax -8,207 -6,790 -4,958 -2,147 -7,835 -5,645 -3,190 87.86%
NP 30,652 23,917 16,016 7,943 32,577 23,516 15,736 56.03%
-
NP to SH 30,652 23,917 16,016 7,943 32,577 23,516 15,736 56.03%
-
Tax Rate 21.12% 22.11% 23.64% 21.28% 19.39% 19.36% 16.86% -
Total Cost 90,599 70,037 49,993 23,665 86,245 65,415 43,280 63.71%
-
Net Worth 170,364 164,121 171,298 163,114 154,734 145,510 142,702 12.54%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div 22,358 8,384 - - 19,516 6,963 - -
Div Payout % 72.94% 35.06% - - 59.91% 29.61% - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 170,364 164,121 171,298 163,114 154,734 145,510 142,702 12.54%
NOSH 69,870 69,871 69,877 69,859 69,700 69,635 69,566 0.29%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 25.28% 25.46% 24.26% 25.13% 27.42% 26.44% 26.66% -
ROE 17.99% 14.57% 9.35% 4.87% 21.05% 16.16% 11.03% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 173.54 134.47 94.46 45.25 170.48 127.71 84.83 61.22%
EPS 43.87 34.23 22.92 11.37 46.74 33.77 22.62 55.58%
DPS 32.00 12.00 0.00 0.00 28.00 10.00 0.00 -
NAPS 2.4383 2.3489 2.4514 2.3349 2.22 2.0896 2.0513 12.22%
Adjusted Per Share Value based on latest NOSH - 69,859
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 61.99 48.04 33.75 16.16 60.75 45.47 30.17 61.69%
EPS 15.67 12.23 8.19 4.06 16.66 12.02 8.05 55.96%
DPS 11.43 4.29 0.00 0.00 9.98 3.56 0.00 -
NAPS 0.8711 0.8391 0.8758 0.834 0.7911 0.744 0.7296 12.55%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/05/06 24/02/06 30/11/05 30/08/05 31/05/05 28/02/05 29/11/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment