[ASIAFLE] QoQ Cumulative Quarter Result on 31-Mar-2006 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- 28.16%
YoY- -5.91%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 98,120 64,557 32,321 121,251 93,954 66,009 31,608 112.36%
PBT 30,239 20,330 11,326 38,859 30,707 20,974 10,090 107.45%
Tax -5,124 -3,759 -2,197 -8,207 -6,790 -4,958 -2,147 78.30%
NP 25,115 16,571 9,129 30,652 23,917 16,016 7,943 114.97%
-
NP to SH 25,115 16,571 9,129 30,652 23,917 16,016 7,943 114.97%
-
Tax Rate 16.95% 18.49% 19.40% 21.12% 22.11% 23.64% 21.28% -
Total Cost 73,005 47,986 23,192 90,599 70,037 49,993 23,665 111.48%
-
Net Worth 178,481 176,069 178,834 170,364 164,121 171,298 163,114 6.16%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 8,364 - - 22,358 8,384 - - -
Div Payout % 33.31% - - 72.94% 35.06% - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 178,481 176,069 178,834 170,364 164,121 171,298 163,114 6.16%
NOSH 69,705 69,713 69,740 69,870 69,871 69,877 69,859 -0.14%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 25.60% 25.67% 28.24% 25.28% 25.46% 24.26% 25.13% -
ROE 14.07% 9.41% 5.10% 17.99% 14.57% 9.35% 4.87% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 140.76 92.60 46.34 173.54 134.47 94.46 45.25 112.65%
EPS 36.03 23.77 13.09 43.87 34.23 22.92 11.37 115.28%
DPS 12.00 0.00 0.00 32.00 12.00 0.00 0.00 -
NAPS 2.5605 2.5256 2.5643 2.4383 2.3489 2.4514 2.3349 6.32%
Adjusted Per Share Value based on latest NOSH - 69,865
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 50.07 32.94 16.49 61.87 47.94 33.68 16.13 112.35%
EPS 12.82 8.46 4.66 15.64 12.20 8.17 4.05 115.13%
DPS 4.27 0.00 0.00 11.41 4.28 0.00 0.00 -
NAPS 0.9107 0.8984 0.9125 0.8693 0.8374 0.8741 0.8323 6.16%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 - - - - - -
Price 5.65 5.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.01 5.83 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.68 22.72 0.00 0.00 0.00 0.00 0.00 -
EY 6.38 4.40 0.00 0.00 0.00 0.00 0.00 -
DY 2.12 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 2.14 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 30/11/06 30/08/06 31/05/06 24/02/06 30/11/05 30/08/05 -
Price 5.45 5.75 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.87 6.21 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.13 24.19 0.00 0.00 0.00 0.00 0.00 -
EY 6.61 4.13 0.00 0.00 0.00 0.00 0.00 -
DY 2.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 2.28 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment