[ASIAFLE] YoY Quarter Result on 31-Mar-2006 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- -14.76%
YoY- -25.67%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 68,068 78,046 34,313 27,297 29,891 32,755 24,050 18.91%
PBT 18,648 12,981 9,375 8,152 11,251 9,467 7,633 16.03%
Tax 2,086 -2,374 -2,083 -1,417 -2,190 -1,987 -1,936 -
NP 20,734 10,607 7,292 6,735 9,061 7,480 5,697 23.99%
-
NP to SH 20,734 10,607 7,292 6,735 9,061 7,480 5,697 23.99%
-
Tax Rate -11.19% 18.29% 22.22% 17.38% 19.46% 20.99% 25.36% -
Total Cost 47,334 67,439 27,021 20,562 20,830 25,275 18,353 17.08%
-
Net Worth 227,351 220,928 184,573 170,352 154,617 134,382 117,684 11.58%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 17,051 16,730 13,902 13,973 12,537 10,219 8,692 11.87%
Div Payout % 82.24% 157.73% 190.66% 207.47% 138.37% 136.62% 152.58% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 227,351 220,928 184,573 170,352 154,617 134,382 117,684 11.58%
NOSH 113,675 111,535 69,513 69,865 69,653 68,127 66,866 9.23%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 30.46% 13.59% 21.25% 24.67% 30.31% 22.84% 23.69% -
ROE 9.12% 4.80% 3.95% 3.95% 5.86% 5.57% 4.84% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 59.88 69.97 49.36 39.07 42.91 48.08 35.97 8.85%
EPS 18.25 9.51 10.49 9.64 13.01 10.98 8.52 13.52%
DPS 15.00 15.00 20.00 20.00 18.00 15.00 13.00 2.41%
NAPS 2.00 1.9808 2.6552 2.4383 2.2198 1.9725 1.76 2.15%
Adjusted Per Share Value based on latest NOSH - 69,865
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 34.80 39.90 17.54 13.96 15.28 16.75 12.30 18.90%
EPS 10.60 5.42 3.73 3.44 4.63 3.82 2.91 24.01%
DPS 8.72 8.55 7.11 7.14 6.41 5.22 4.44 11.89%
NAPS 1.1624 1.1296 0.9437 0.871 0.7905 0.6871 0.6017 11.58%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 - - - - -
Price 4.52 5.05 5.50 0.00 0.00 0.00 0.00 -
P/RPS 7.55 7.22 11.14 0.00 0.00 0.00 0.00 -
P/EPS 24.78 53.10 52.43 0.00 0.00 0.00 0.00 -
EY 4.04 1.88 1.91 0.00 0.00 0.00 0.00 -
DY 3.32 2.97 3.64 0.00 0.00 0.00 0.00 -
P/NAPS 2.26 2.55 2.07 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 29/05/09 30/05/08 01/06/07 31/05/06 31/05/05 31/05/04 30/05/03 -
Price 4.96 5.50 5.85 0.00 0.00 0.00 0.00 -
P/RPS 8.28 7.86 11.85 0.00 0.00 0.00 0.00 -
P/EPS 27.19 57.83 55.77 0.00 0.00 0.00 0.00 -
EY 3.68 1.73 1.79 0.00 0.00 0.00 0.00 -
DY 3.02 2.73 3.42 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 2.78 2.20 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment