[ASIAFLE] QoQ Cumulative Quarter Result on 30-Sep-2015 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
01-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 108.25%
YoY- 59.85%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 90,477 389,856 292,575 194,115 93,967 387,416 286,625 -53.67%
PBT 17,987 98,536 76,577 52,518 25,008 64,615 47,940 -48.01%
Tax -3,952 -21,878 -16,885 -11,275 -5,157 -14,408 -10,652 -48.39%
NP 14,035 76,658 59,692 41,243 19,851 50,207 37,288 -47.90%
-
NP to SH 13,989 76,502 59,580 41,169 19,769 50,171 37,258 -47.98%
-
Tax Rate 21.97% 22.20% 22.05% 21.47% 20.62% 22.30% 22.22% -
Total Cost 76,442 313,198 232,883 152,872 74,116 337,209 249,337 -54.56%
-
Net Worth 536,035 520,377 513,784 515,984 490,530 460,227 448,755 12.59%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - 30,539 13,354 - - 28,369 7,082 -
Div Payout % - 39.92% 22.41% - - 56.55% 19.01% -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 536,035 520,377 513,784 515,984 490,530 460,227 448,755 12.59%
NOSH 191,763 190,873 190,778 190,597 190,452 189,129 118,047 38.22%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 15.51% 19.66% 20.40% 21.25% 21.13% 12.96% 13.01% -
ROE 2.61% 14.70% 11.60% 7.98% 4.03% 10.90% 8.30% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 47.18 204.25 153.36 101.85 49.34 204.84 242.81 -66.48%
EPS 7.29 40.08 31.23 21.60 10.38 26.50 31.60 -62.41%
DPS 0.00 16.00 7.00 0.00 0.00 15.00 6.00 -
NAPS 2.7953 2.7263 2.6931 2.7072 2.5756 2.4334 3.8015 -18.54%
Adjusted Per Share Value based on latest NOSH - 190,561
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 46.26 199.33 149.59 99.25 48.04 198.08 146.55 -53.67%
EPS 7.15 39.11 30.46 21.05 10.11 25.65 19.05 -47.99%
DPS 0.00 15.61 6.83 0.00 0.00 14.50 3.62 -
NAPS 2.7407 2.6606 2.6269 2.6382 2.508 2.3531 2.2944 12.59%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 4.25 4.55 4.58 3.60 3.60 3.99 6.80 -
P/RPS 9.01 2.23 2.99 3.53 7.30 1.95 2.80 118.11%
P/EPS 58.26 11.35 14.67 16.67 34.68 15.04 21.54 94.24%
EY 1.72 8.81 6.82 6.00 2.88 6.65 4.64 -48.42%
DY 0.00 3.52 1.53 0.00 0.00 3.76 0.88 -
P/NAPS 1.52 1.67 1.70 1.33 1.40 1.64 1.79 -10.33%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 31/05/16 29/02/16 01/12/15 26/08/15 29/05/15 27/02/15 -
Price 3.78 4.27 4.95 4.74 3.20 3.40 4.09 -
P/RPS 8.01 2.09 3.23 4.65 6.49 1.66 1.68 183.54%
P/EPS 51.82 10.65 15.85 21.94 30.83 12.82 12.96 152.13%
EY 1.93 9.39 6.31 4.56 3.24 7.80 7.72 -60.34%
DY 0.00 3.75 1.41 0.00 0.00 4.41 1.47 -
P/NAPS 1.35 1.57 1.84 1.75 1.24 1.40 1.08 16.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment