[ASIAFLE] QoQ Cumulative Quarter Result on 31-Mar-2016 [#4]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 28.4%
YoY- 52.48%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 259,845 171,931 90,477 389,856 292,575 194,115 93,967 96.40%
PBT 50,966 30,539 17,987 98,536 76,577 52,518 25,008 60.39%
Tax -11,060 -7,637 -3,952 -21,878 -16,885 -11,275 -5,157 65.92%
NP 39,906 22,902 14,035 76,658 59,692 41,243 19,851 58.94%
-
NP to SH 39,765 22,814 13,989 76,502 59,580 41,169 19,769 59.01%
-
Tax Rate 21.70% 25.01% 21.97% 22.20% 22.05% 21.47% 20.62% -
Total Cost 219,939 149,029 76,442 313,198 232,883 152,872 74,116 105.82%
-
Net Worth 545,342 531,876 536,035 520,377 513,784 515,984 490,530 7.28%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 13,456 5,757 - 30,539 13,354 - - -
Div Payout % 33.84% 25.24% - 39.92% 22.41% - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 545,342 531,876 536,035 520,377 513,784 515,984 490,530 7.28%
NOSH 192,232 192,249 191,763 190,873 190,778 190,597 190,452 0.61%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 15.36% 13.32% 15.51% 19.66% 20.40% 21.25% 21.13% -
ROE 7.29% 4.29% 2.61% 14.70% 11.60% 7.98% 4.03% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 135.17 89.58 47.18 204.25 153.36 101.85 49.34 95.19%
EPS 20.70 11.88 7.29 40.08 31.23 21.60 10.38 58.10%
DPS 7.00 3.00 0.00 16.00 7.00 0.00 0.00 -
NAPS 2.8369 2.7712 2.7953 2.7263 2.6931 2.7072 2.5756 6.62%
Adjusted Per Share Value based on latest NOSH - 190,777
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 132.89 87.93 46.27 199.39 149.63 99.28 48.06 96.39%
EPS 20.34 11.67 7.15 39.13 30.47 21.06 10.11 59.03%
DPS 6.88 2.94 0.00 15.62 6.83 0.00 0.00 -
NAPS 2.7891 2.7202 2.7415 2.6614 2.6277 2.6389 2.5088 7.28%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 3.51 3.71 4.25 4.55 4.58 3.60 3.60 -
P/RPS 2.60 4.14 9.01 2.23 2.99 3.53 7.30 -49.59%
P/EPS 16.97 31.21 58.26 11.35 14.67 16.67 34.68 -37.76%
EY 5.89 3.20 1.72 8.81 6.82 6.00 2.88 60.77%
DY 1.99 0.81 0.00 3.52 1.53 0.00 0.00 -
P/NAPS 1.24 1.34 1.52 1.67 1.70 1.33 1.40 -7.73%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 01/12/15 26/08/15 -
Price 3.50 3.70 3.78 4.27 4.95 4.74 3.20 -
P/RPS 2.59 4.13 8.01 2.09 3.23 4.65 6.49 -45.64%
P/EPS 16.92 31.13 51.82 10.65 15.85 21.94 30.83 -32.84%
EY 5.91 3.21 1.93 9.39 6.31 4.56 3.24 49.01%
DY 2.00 0.81 0.00 3.75 1.41 0.00 0.00 -
P/NAPS 1.23 1.34 1.35 1.57 1.84 1.75 1.24 -0.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment