[RENEUCO] QoQ Cumulative Quarter Result on 30-Apr-2005 [#4]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
29-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
30-Apr-2005 [#4]
Profit Trend
QoQ- -30.98%
YoY- -45.59%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Cumulative Result
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Revenue 12,533 8,898 4,572 17,660 14,132 10,108 5,323 76.70%
PBT -2,201 -902 -418 -7,078 -5,449 -2,523 -1,230 47.23%
Tax -13 -13 -13 -59 0 0 0 -
NP -2,214 -915 -431 -7,137 -5,449 -2,523 -1,230 47.81%
-
NP to SH -2,214 -915 -431 -7,137 -5,449 -2,523 -1,230 47.81%
-
Tax Rate - - - - - - - -
Total Cost 14,747 9,813 5,003 24,797 19,581 12,631 6,553 71.47%
-
Net Worth 42,815 44,055 44,801 45,099 46,770 49,558 51,344 -11.37%
Dividend
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Net Worth 42,815 44,055 44,801 45,099 46,770 49,558 51,344 -11.37%
NOSH 56,335 56,481 56,710 56,374 56,349 56,316 56,422 -0.10%
Ratio Analysis
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
NP Margin -17.67% -10.28% -9.43% -40.41% -38.56% -24.96% -23.11% -
ROE -5.17% -2.08% -0.96% -15.83% -11.65% -5.09% -2.40% -
Per Share
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 22.25 15.75 8.06 31.33 25.08 17.95 9.43 76.95%
EPS -3.93 -1.62 0.76 -12.66 -9.67 -4.48 -2.18 47.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.78 0.79 0.80 0.83 0.88 0.91 -11.28%
Adjusted Per Share Value based on latest NOSH - 56,454
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 1.22 0.86 0.44 1.72 1.37 0.98 0.52 76.29%
EPS -0.22 -0.09 -0.04 -0.69 -0.53 -0.25 -0.12 49.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0416 0.0428 0.0435 0.0438 0.0454 0.0481 0.0499 -11.39%
Price Multiplier on Financial Quarter End Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 -
Price 0.32 0.65 0.37 0.41 0.44 0.47 0.60 -
P/RPS 1.44 4.13 4.59 1.31 1.75 2.62 6.36 -62.75%
P/EPS -8.14 -40.12 -48.68 -3.24 -4.55 -10.49 -27.52 -55.50%
EY -12.28 -2.49 -2.05 -30.88 -21.98 -9.53 -3.63 124.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.83 0.47 0.51 0.53 0.53 0.66 -25.95%
Price Multiplier on Announcement Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 22/03/06 02/12/05 26/09/05 29/06/05 22/03/05 15/12/04 22/09/04 -
Price 0.33 0.36 0.40 0.37 0.40 0.48 0.53 -
P/RPS 1.48 2.29 4.96 1.18 1.59 2.67 5.62 -58.81%
P/EPS -8.40 -22.22 -52.63 -2.92 -4.14 -10.71 -24.31 -50.66%
EY -11.91 -4.50 -1.90 -34.22 -24.18 -9.33 -4.11 102.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.51 0.46 0.48 0.55 0.58 -18.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment